BEML Land Assets Peer Comparison

NSE: BLAL | BSE: 543898

₹165.98

₹-0.16 (-0.10%)

As on 31-Aug-2026IST

Market cap

₹694 Cr

Revenue (TTM)

₹2 Cr

P/E Ratio

P/B Ratio

1064.5

Div. Yield

0 %

Edit

	BEML Land Assets	Elpro Intl	Grand Oak Canyons Distillery	Texmaco Infra	Vaghani Techno
Market cap (₹ Cr)	694	2,956	1,884	1,421	424
Revenue (₹ Cr)	2	567	0	17	2
Net Profit (₹ Cr)	-0.96	129.39	0.11	8.06	1.23
Net Margin (%)	-48.98	19.63	38.46	20.50	39.20
RoE (%)	--	6.37	-0.01	0.72	6.49
Price to Earnings	--	22.88	--	156.81	344.50
Price-To-Book	1,064.50	1.38	2.22	1.33	17.69

Income Statement (₹ Cr)

	BEML Land Assets	Elpro Intl	Grand Oak Canyons Distillery	Texmaco Infra	Vaghani Techno
Operating Revenue	0.98	390.23	0.08	17.46	0.50
Total Income	0.98	460.98	0.08	41.11	0.67
Total Expenditure	3.04	309.33	5.09	21.96	0.44
EBITDA	-2.05	80.90	-5.01	-4.50	0.06
Depreciation	0.09	10.37	--	2.64	0.00
EBIT	-2.14	70.53	-5.01	-7.13	0.06
Interest	1.09	67.23	--	2.36	--
Other Income	--	70.75	0.00	23.65	0.17
Exceptional Items	--	--	--	--	--
Profit before Tax	-3.23	74.27	-5.01	15.41	0.23
Provision for Tax	-3.24	8.15	--	4.25	0.06
Profit after Tax	0.01	66.11	-5.01	11.16	0.17

	BEML Land Assets	Elpro Intl	Grand Oak Canyons Distillery	Texmaco Infra	Vaghani Techno
Shareholder's Funds	1.12	2,036.40	849.35	1,066.73	7.33
Minority Interest	--	--	--	1.28	--
Non-Current Liabilities	8.66	620.76	--	73.24	-0.57
Current Liabilities	0.08	743.96	2,650.08	186.56	0.97
Total Liabilities	13.10	3,401.12	3,499.43	1,330.87	8.31

	BEML Land Assets	Elpro Intl	Grand Oak Canyons Distillery	Texmaco Infra	Vaghani Techno
Non-Current Assets	9.74	3,017.52	403.72	998.78	2.18
Current Assets	0.12	383.60	3,095.71	329.03	5.55
Total Assets	13.10	3,401.12	3,499.43	1,330.87	8.31
Total Debt*	0.00	986.77	2,650.00	20.83	0.86
Net Current Assets	0.04	-360.37	445.63	142.47	4.58
Contingent Liabilities	--	0.08	0.04	1.82	1.06

	BEML Land Assets	Elpro Intl	Grand Oak Canyons Distillery	Texmaco Infra	Vaghani Techno
Cash From Operating Activities	1.29	218.59	-5.34	15.70	-0.96
Cash Flow from Investing Activities	-0.18	-767.35	-2,494.71	-9.77	-0.01
Cash from Financing Activities	-1.09	547.82	2,500.00	-6.17	0.99
Net Cash Inflow / Outflow	0.01	-0.94	-0.04	-0.24	0.03

	BEML Land Assets	Elpro Intl	Grand Oak Canyons Distillery	Texmaco Infra	Vaghani Techno
ROCE (%)	-191.58	5.66	-0.22	1.46	3.01
ROE (%)	0.96	3.63	-1.17	0.93	2.35
ROA (%)	0.11	2.39	-0.22	0.76	2.37
EBIT Margin (%)	-209.11	38.86	-6,543.92	109.70	46.34
Net Margin (%)	1.09	14.34	-6,320.83	27.16	25.22
Cash Profit Margin (%)	9.77	19.60	-6,543.92	79.06	34.12

	BEML Land Assets	Elpro Intl	Grand Oak Canyons Distillery	Texmaco Infra	Vaghani Techno
Revenue Growth (%)	--	70.58	-87.85	9.99	--
EBIT Growth (%)	29.31	10.47	-1,214.20	90.98	152.67
Net Profit Growth (%)	100.29	-22.66	0.00	260.55	267.98
EPS Growth (%)	100.29	-22.67	-794.24	251.58	267.97
Book Value Growth (%)	0.96	26.69	18,638.60	-19.51	2.37

	BEML Land Assets	Elpro Intl	Grand Oak Canyons Distillery	Texmaco Infra	Vaghani Techno
Price / Earnings	0.00	18.03	0.00	112.82	67.39
Price / Book Value	576.08	0.59	1.50	1.16	1.56
Dividend Yield (%)	0.00	1.00	0.00	0.16	0.00
EV/EBITDA	-314.68	14.35	-783.50	65.32	53.03
Market Cap (₹ Cr)	646.53	1,192.30	0.00	1,233.24	11.46

	BEML Land Assets	Elpro Intl	Grand Oak Canyons Distillery	Texmaco Infra	Vaghani Techno
Debt to Equity	0.00	0.48	3.12	0.02	0.12
Short term debt to equity ratio	--	0.30	3.12	--	0.12
Current Ratio	1.42	0.52	1.17	1.76	5.71
Quick Ratio	1.42	0.51	1.17	1.44	1.08
Interest Coverage	-1.96	2.10	--	7.54	--

	BEML Land Assets	Elpro Intl	Grand Oak Canyons Distillery	Texmaco Infra	Vaghani Techno
Debtors to sales (%)	--	1.63	0.92	2.48	108.00
Asset Turnover	0.10	0.14	0.00	0.01	0.07
Receivable days	0.00	6.12	4.06	4.82	394.20
Inventory Days	0.00	0.86	0.00	900.96	3,287.41
Payable days	--	20.71	--	580.33	--
Cash Conversion Cycle	--	-13.73	--	325.45	--

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.