Trident Lifeline Peer Comparison
BSE: 543616
₹421.00
As on 13-Nov-2026IST
Market cap
₹504 Cr
Revenue (TTM)
₹129 Cr
P/E Ratio
26.5
P/B Ratio
4.7
Div. Yield
0 %
| Trident Lifeline | Shilpa Medicare | Eris Lifesciences | Caplin Point Lab | Pfizer | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
504 | 19,423 | 18,167 | 18,140 | 17,604 |
Revenue (₹ Cr) |
129 | 1,842 | 3,330 | 2,383 | 2,654 |
Net Profit (₹ Cr) |
19.32 | 308.62 | 720.77 | 700.18 | 859.38 |
Net Margin (%) |
13.85 | 16.63 | 21.60 | 27.87 | 30.42 |
RoE (%) |
24.83 | 11.81 | 18.93 | 18.40 | 18.58 |
Price to Earnings |
26.49 | 58.43 | 25.68 | 26.33 | 20.48 |
Price-To-Book |
4.67 | 7.04 | 4.38 | 4.65 | 4.01 |
Income Statement (₹ Cr)
| Trident Lifeline | Shilpa Medicare | Eris Lifesciences | Caplin Point Lab | Pfizer | |
|---|---|---|---|---|---|
|
Operating Revenue
|
129.02 | 1,538.87 | 3,129.42 | 2,187.19 | 2,519.65 |
|
Total Income
|
139.47 | 1,602.52 | 3,147.87 | 2,302.73 | 2,707.60 |
|
Total Expenditure
|
100.89 | 1,157.98 | 2,020.01 | 1,426.34 | 1,615.47 |
|
EBITDA
|
28.13 | 380.89 | 1,109.41 | 760.85 | 904.18 |
|
Depreciation
|
6.07 | 119.72 | 279.50 | 72.77 | 57.73 |
|
EBIT
|
22.07 | 261.17 | 829.91 | 688.08 | 846.45 |
|
Interest
|
5.32 | 58.79 | 192.67 | 0.87 | 9.57 |
|
Other Income
|
10.45 | 63.65 | 18.45 | 115.54 | 187.95 |
|
Exceptional Items
|
-- | 12.16 | -17.24 | -- | -49.16 |
|
Profit before Tax
|
27.19 | 295.31 | 638.54 | 802.79 | 975.67 |
|
Provision for Tax
|
7.87 | 51.98 | -8.97 | 153.06 | 253.24 |
|
Profit after Tax
|
19.32 | 243.33 | 647.51 | 649.73 | 722.43 |
Liabilities (₹ Cr)
| Trident Lifeline | Shilpa Medicare | Eris Lifesciences | Caplin Point Lab | Pfizer | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
100.40 | 2,591.20 | 3,902.67 | 3,586.42 | 4,202.90 |
|
Minority Interest
|
7.49 | -- | -7.01 | 44.38 | -- |
|
Non-Current Liabilities
|
38.07 | 249.46 | 1,149.84 | 20.75 | 19.19 |
|
Current Liabilities
|
88.16 | 848.06 | 2,201.22 | 385.96 | 627.48 |
|
Total Liabilities
|
236.16 | 3,705.61 | 7,246.72 | 4,037.51 | 4,921.88 |
Assets (₹ Cr)
| Trident Lifeline | Shilpa Medicare | Eris Lifesciences | Caplin Point Lab | Pfizer | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
91.44 | 2,578.95 | 5,582.75 | 1,451.85 | 1,046.35 |
|
Current Assets
|
139.79 | 1,109.77 | 1,663.97 | 2,585.66 | 3,803.22 |
|
Total Assets
|
236.16 | 3,705.61 | 7,246.72 | 4,037.51 | 4,921.88 |
|
Total Debt*
|
72.99 | 657.97 | 2,309.68 | 0.57 | 2.50 |
|
Net Current Assets
|
51.62 | 261.71 | -537.25 | 2,199.70 | 3,175.74 |
|
Contingent Liabilities
|
5.00 | 160.01 | 51.57 | 17.53 | 370.49 |
Cashflow (₹ Cr)
| Trident Lifeline | Shilpa Medicare | Eris Lifesciences | Caplin Point Lab | Pfizer | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
4.69 | 342.18 | 537.99 | 523.24 | 967.57 |
|
Cash Flow from Investing Activities
|
-36.61 | -325.92 | -369.46 | -582.30 | -561.67 |
|
Cash from Financing Activities
|
33.68 | 13.62 | -313.53 | -46.46 | -798.31 |
|
Net Cash Inflow / Outflow
|
1.76 | 29.88 | -145.00 | -105.52 | -392.41 |
Ratios
Profitability Ratios
| Trident Lifeline | Shilpa Medicare | Eris Lifesciences | Caplin Point Lab | Pfizer | |
|---|---|---|---|---|---|
|
ROCE (%)
|
22.71 | 11.43 | 14.47 | 24.97 | 23.39 |
|
ROE (%)
|
24.83 | 9.82 | 19.23 | 20.79 | 17.16 |
|
ROA (%)
|
9.92 | 6.97 | 9.18 | 17.94 | 14.91 |
|
EBIT Margin (%)
|
29.90 | 28.89 | 36.04 | 40.07 | 43.34 |
|
Net Margin (%)
|
13.85 | 15.18 | 20.57 | 28.22 | 26.68 |
|
Cash Profit Margin (%)
|
19.68 | 23.59 | 28.49 | 33.03 | 29.72 |
Growth Ratios
| Trident Lifeline | Shilpa Medicare | Eris Lifesciences | Caplin Point Lab | Pfizer | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
48.36 | 19.62 | 8.15 | 12.89 | 10.45 |
|
EBIT Growth (%)
|
65.96 | 29.72 | 8.91 | 17.90 | 19.68 |
|
Net Profit Growth (%)
|
84.08 | 210.81 | 72.82 | 20.08 | -5.88 |
|
EPS Growth (%)
|
56.19 | 210.80 | 73.16 | 19.57 | -5.88 |
|
Book Value Growth (%)
|
51.69 | 9.67 | 36.71 | 26.75 | -0.34 |
Valuation Ratios
| Trident Lifeline | Shilpa Medicare | Eris Lifesciences | Caplin Point Lab | Pfizer | |
|---|---|---|---|---|---|
|
Price / Earnings
|
16.82 | 28.03 | 29.02 | 17.84 | 29.89 |
|
Price / Book Value
|
3.41 | 2.63 | 4.62 | 3.27 | 5.14 |
|
Dividend Yield (%)
|
0.00 | 0.17 | 0.00 | 0.53 | 1.59 |
|
EV/EBITDA
|
10.08 | 16.72 | 17.93 | 12.43 | 16.93 |
|
Market Cap (₹ Cr)
|
320.22 | 6,819.66 | 17,980.08 | 11,439.22 | 21,592.90 |
Solvency Ratios
| Trident Lifeline | Shilpa Medicare | Eris Lifesciences | Caplin Point Lab | Pfizer | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.78 | 0.25 | 0.59 | 0.00 | 0.00 |
|
Short term debt to equity ratio
|
0.26 | 0.16 | 0.12 | 0.00 | 0.00 |
|
Current Ratio
|
1.59 | 1.31 | 0.76 | 6.70 | 6.06 |
|
Quick Ratio
|
1.17 | 0.88 | 0.56 | 5.59 | 5.31 |
|
Interest Coverage
|
6.11 | 6.02 | 4.31 | 923.75 | 102.95 |
Operating Efficiency Ratios
| Trident Lifeline | Shilpa Medicare | Eris Lifesciences | Caplin Point Lab | Pfizer | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
57.09 | 33.72 | 21.74 | 37.76 | 7.22 |
|
Asset Turnover
|
0.66 | 0.44 | 0.46 | 0.60 | 0.54 |
|
Receivable days
|
143.34 | 113.81 | 63.88 | 121.68 | 26.06 |
|
Inventory Days
|
91.49 | 84.76 | 43.27 | 63.83 | 65.95 |
|
Payable days
|
140.24 | 101.94 | 151.85 | 108.28 | 81.01 |
|
Cash Conversion Cycle
|
94.59 | 96.62 | -44.70 | 77.23 | 11.00 |