Cyber Media Resrc Serv Peer Comparison

NSE: CMRSL

₹68.40

₹0.00 (0.00%)

As on 28-Aug-2026IST

Market cap

₹20 Cr

Revenue (TTM)

₹115 Cr

P/E Ratio

5.2

P/B Ratio

0.9

Div. Yield

2.9 %

Edit

	Cyber Media Resrc Serv	Axiscades Tech	CRISIL	Doms	DU Digital Global	Firstsource	Inventurus Knowledge Solutions	Rithwik Facility	Sagility	Walchand Pf
Market cap (₹ Cr)	20	6,780	34,573	13,337	196	19,118	30,155	48	21,721	42
Revenue (₹ Cr)	115	1,099	4,126	2,435	48	10,064	3,347	42	7,617	38
Net Profit (₹ Cr)	3.85	36.64	884.32	225.73	3.40	671.00	778.29	3.50	993.02	4.51
Net Margin (%)	3.32	3.98	20.82	9.20	6.31	6.66	23.11	8.19	12.86	11.04
RoE (%)	20.97	7.01	28.05	18.75	6.08	18.36	30.30	15.72	11.11	15.05
Price to Earnings	5.20	186.58	39.10	61.35	33.97	28.49	39.48	13.59	21.87	9.35
Price-To-Book	0.92	9.41	10.57	10.62	1.89	4.31	10.05	2.00	2.23	1.29

Income Statement (₹ Cr)

	Cyber Media Resrc Serv	Axiscades Tech	Walchand Pf	CRISIL	Inventurus Knowledge Solutions
Operating Revenue	90.82	1,030.72	36.54	3,649.01	3,193.79
Total Income	91.60	1,051.57	38.93	3,755.55	3,273.96
Total Expenditure	86.13	887.07	34.01	2,563.78	2,163.57
EBITDA	4.69	143.65	2.53	1,085.23	1,030.22
Depreciation	0.09	39.60	0.34	128.52	124.15
EBIT	4.60	104.05	2.19	956.71	906.07
Interest	0.67	33.50	0.04	22.22	72.11
Other Income	0.78	20.85	2.39	106.54	80.18
Exceptional Items	-0.28	-3.86	--	--	--
Profit before Tax	4.43	87.52	4.54	1,041.03	904.92
Provision for Tax	0.95	12.23	1.07	275.02	183.36
Profit after Tax	3.48	75.28	3.47	766.01	721.55

	Cyber Media Resrc Serv	Axiscades Tech	Walchand Pf	CRISIL	Inventurus Knowledge Solutions
Shareholder's Funds	20.30	649.06	30.60	3,033.44	2,800.24
Minority Interest	--	6.73	--	--	--
Non-Current Liabilities	4.65	148.61	1.49	284.15	308.34
Current Liabilities	26.31	290.32	7.93	1,206.30	1,120.16
Total Liabilities	51.98	1,123.45	40.56	4,582.24	4,307.70

	Cyber Media Resrc Serv	Axiscades Tech	Walchand Pf	CRISIL	Inventurus Knowledge Solutions
Non-Current Assets	10.50	451.55	18.68	2,254.24	2,919.09
Current Assets	40.76	643.17	21.35	2,269.65	1,309.64
Total Assets	51.98	1,123.45	40.56	4,582.24	4,307.70
Total Debt*	5.21	189.48	0.15	0.00	636.02
Net Current Assets	14.45	352.85	13.41	1,063.35	189.49
Contingent Liabilities	--	116.13	2.78	801.50	21.03

	Cyber Media Resrc Serv	Axiscades Tech	Walchand Pf	CRISIL	Inventurus Knowledge Solutions
Cash From Operating Activities	1.08	88.34	4.30	755.58	673.59
Cash Flow from Investing Activities	0.08	8.64	-2.71	-268.02	-210.00
Cash from Financing Activities	-2.18	-99.53	-0.45	-469.94	-411.80
Net Cash Inflow / Outflow	-1.02	-2.55	1.15	17.62	51.78

	Cyber Media Resrc Serv	Axiscades Tech	Walchand Pf	CRISIL	Inventurus Knowledge Solutions
ROCE (%)	20.88	14.56	15.70	37.99	32.73
ROE (%)	18.54	12.38	11.98	27.51	32.27
ROA (%)	7.33	6.81	9.16	18.26	19.86
EBIT Margin (%)	6.03	15.96	13.46	32.66	34.77
Net Margin (%)	3.80	7.16	8.92	20.40	22.04
Cash Profit Margin (%)	3.93	11.15	10.42	24.51	26.48

	Cyber Media Resrc Serv	Axiscades Tech	Walchand Pf	CRISIL	Inventurus Knowledge Solutions
Revenue Growth (%)	21.05	7.92	18.64	11.94	19.89
EBIT Growth (%)	45.52	13.78	89.93	19.12	37.02
Net Profit Growth (%)	50.24	125.34	92.55	11.98	48.45
EPS Growth (%)	54.86	125.46	92.55	11.98	48.03
Book Value Growth (%)	17.78	14.26	11.92	19.64	55.17

	Cyber Media Resrc Serv	Axiscades Tech	Walchand Pf	CRISIL	Inventurus Knowledge Solutions
Price / Earnings	4.44	50.38	7.27	41.28	31.42
Price / Book Value	0.76	5.82	0.82	10.42	8.34
Dividend Yield (%)	3.81	0.00	1.15	1.41	0.00
EV/EBITDA	3.12	23.56	2.23	26.26	20.64
Market Cap (₹ Cr)	15.36	3,775.44	25.23	31,617.21	22,672.70

	Cyber Media Resrc Serv	Axiscades Tech	Walchand Pf	CRISIL	Inventurus Knowledge Solutions
Debt to Equity	0.26	0.29	0.01	0.00	0.23
Short term debt to equity ratio	--	0.11	--	--	0.07
Current Ratio	1.55	2.22	2.69	1.88	1.17
Quick Ratio	1.55	2.01	2.69	1.88	1.17
Interest Coverage	7.63	3.61	105.56	47.85	13.55

	Cyber Media Resrc Serv	Axiscades Tech	Walchand Pf	CRISIL	Inventurus Knowledge Solutions
Debtors to sales (%)	38.01	29.28	13.89	18.84	17.67
Asset Turnover	1.91	0.93	0.96	0.87	0.88
Receivable days	123.13	94.89	42.59	61.88	62.66
Inventory Days	0.00	23.05	0.00	0.00	0.01
Payable days	--	104.28	--	--	0.00
Cash Conversion Cycle	--	13.66	--	--	62.67

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.