Cyber Media Resrc Serv Peer Comparison

NSE: CMRSL

₹75.40

₹3.45 (4.79%)

As on 23-Oct-2026IST

Market cap

₹22 Cr

Revenue (TTM)

₹115 Cr

P/E Ratio

5.7

P/B Ratio

1

Div. Yield

2.7 %

Edit

	Cyber Media Resrc Serv	Axiscades Tech	Walchand Pf	CRISIL	Inventurus Knowledge Solutions
Market cap (₹ Cr)	22	8,145	33	34,723	27,773
Revenue (₹ Cr)	115	1,099	39	4,310	3,347
Net Profit (₹ Cr)	3.85	36.64	4.40	895.76	778.29
Net Margin (%)	3.32	3.98	10.66	20.27	23.11
RoE (%)	20.97	7.01	13.75	28.42	30.30
Price to Earnings	5.74	224.16	7.56	39.27	36.36
Price-To-Book	1.02	11.41	0.99	10.61	9.52

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	Cyber Media Resrc Serv	Axiscades Tech	Walchand Pf	CRISIL	Inventurus Knowledge Solutions
Operating Revenue	90.82	1,158.95	36.54	3,649.01	3,193.79
Total Income	91.60	1,181.73	38.93	3,755.55	3,273.96
Total Expenditure	86.13	980.47	34.01	2,563.78	2,163.57
EBITDA	4.69	178.48	2.53	1,085.23	1,030.22
Depreciation	0.09	44.38	0.34	128.52	124.15
EBIT	4.60	134.10	2.19	956.71	906.07
Interest	0.67	31.95	0.04	22.22	72.11
Other Income	0.78	22.78	2.39	106.54	80.18
Exceptional Items	-0.28	-11.17	--	--	--
Profit before Tax	4.43	113.59	4.54	1,041.03	904.92
Provision for Tax	0.95	41.52	1.07	275.02	183.36
Profit after Tax	3.48	72.07	3.47	766.01	721.55

Liabilities (₹ Cr)

	Cyber Media Resrc Serv	Axiscades Tech	Walchand Pf	CRISIL	Inventurus Knowledge Solutions
Shareholder's Funds	20.30	727.54	30.60	3,033.44	2,800.24
Minority Interest	--	6.89	--	--	--
Non-Current Liabilities	4.65	160.28	1.49	284.15	308.34
Current Liabilities	26.31	542.58	7.93	1,206.30	1,120.16
Total Liabilities	51.98	1,463.48	40.56	4,582.24	4,307.70

Assets (₹ Cr)

	Cyber Media Resrc Serv	Axiscades Tech	Walchand Pf	CRISIL	Inventurus Knowledge Solutions
Non-Current Assets	10.50	606.31	18.68	2,254.24	2,919.09
Current Assets	40.76	830.99	21.35	2,269.65	1,309.64
Total Assets	51.98	1,463.48	40.56	4,582.24	4,307.70
Total Debt*	5.21	276.44	0.15	0.00	636.02
Net Current Assets	14.45	288.41	13.41	1,063.35	189.49
Contingent Liabilities	--	108.97	2.78	801.50	21.03

Cashflow (₹ Cr)

	Cyber Media Resrc Serv	Axiscades Tech	Walchand Pf	CRISIL	Inventurus Knowledge Solutions
Cash From Operating Activities	1.08	-1.36	4.30	755.58	673.59
Cash Flow from Investing Activities	0.08	-70.73	-2.71	-268.02	-210.00
Cash from Financing Activities	-2.18	37.65	-0.45	-469.94	-411.80
Net Cash Inflow / Outflow	-1.02	-34.44	1.15	17.62	51.78

Ratios

Profitability Ratios

	Cyber Media Resrc Serv	Axiscades Tech	Walchand Pf	CRISIL	Inventurus Knowledge Solutions
ROCE (%)	20.88	15.80	15.70	37.99	32.73
ROE (%)	18.54	10.53	11.98	27.51	32.27
ROA (%)	7.33	5.69	9.16	18.26	19.86
EBIT Margin (%)	6.03	17.37	13.46	32.66	34.77
Net Margin (%)	3.80	6.10	8.92	20.40	22.04
Cash Profit Margin (%)	3.93	10.05	10.42	24.51	26.48

Growth Ratios

	Cyber Media Resrc Serv	Axiscades Tech	Walchand Pf	CRISIL	Inventurus Knowledge Solutions
Revenue Growth (%)	21.05	12.44	18.64	11.94	19.89
EBIT Growth (%)	45.52	22.35	89.93	19.12	37.02
Net Profit Growth (%)	50.24	-4.28	92.55	11.98	48.45
EPS Growth (%)	54.86	-4.07	92.55	11.98	48.03
Book Value Growth (%)	17.78	11.21	11.92	19.64	55.17

Valuation Ratios

	Cyber Media Resrc Serv	Axiscades Tech	Walchand Pf	CRISIL	Inventurus Knowledge Solutions
Price / Earnings	4.44	90.29	7.27	41.28	31.42
Price / Book Value	0.76	9.01	0.82	10.42	8.34
Dividend Yield (%)	3.81	0.00	1.15	1.41	0.00
EV/EBITDA	3.12	33.41	2.23	26.26	20.64
Market Cap (₹ Cr)	15.36	6,493.49	25.23	31,617.21	22,672.70

Solvency Ratios

	Cyber Media Resrc Serv	Axiscades Tech	Walchand Pf	CRISIL	Inventurus Knowledge Solutions
Debt to Equity	0.26	0.38	0.01	0.00	0.23
Short term debt to equity ratio	--	0.19	--	--	0.07
Current Ratio	1.55	1.53	2.69	1.88	1.17
Quick Ratio	1.55	1.39	2.69	1.88	1.17
Interest Coverage	7.63	4.56	105.56	47.85	13.55

Operating Efficiency Ratios

	Cyber Media Resrc Serv	Axiscades Tech	Walchand Pf	CRISIL	Inventurus Knowledge Solutions
Debtors to sales (%)	38.01	35.49	13.89	18.84	17.67
Asset Turnover	1.91	0.92	0.96	0.87	0.88
Receivable days	123.13	112.30	42.59	61.88	62.66
Inventory Days	0.00	22.02	0.00	0.00	0.01
Payable days	--	154.76	--	--	0.00
Cash Conversion Cycle	--	-20.44	--	--	62.67

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.