Cyber Media Resrc Serv Peer Comparison
NSE: CMRSL
₹67.50
₹0.00 (0.00%)As on 22-Sep-2026 09:36IST
Market cap
₹20 Cr
Revenue (TTM)
₹115 Cr
P/E Ratio
5.1
P/B Ratio
0.9
Div. Yield
3 %
| Cyber Media Resrc Serv | Axiscades Tech | Walchand Pf | CRISIL | Inventurus Knowledge Solutions | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
20 | 7,832 | 37 | 33,729 | 30,591 |
Revenue (₹ Cr) |
115 | 1,099 | 38 | 4,126 | 3,347 |
Net Profit (₹ Cr) |
3.85 | 36.64 | 4.51 | 884.32 | 778.29 |
Net Margin (%) |
3.32 | 3.98 | 11.04 | 20.82 | 23.11 |
RoE (%) |
20.97 | 7.01 | 15.05 | 28.05 | 30.30 |
Price to Earnings |
5.13 | 215.53 | 8.22 | 38.14 | 40.05 |
Price-To-Book |
0.91 | 10.97 | 1.14 | 10.31 | 10.48 |
Income Statement (₹ Cr)
| Cyber Media Resrc Serv | Axiscades Tech | Walchand Pf | CRISIL | Inventurus Knowledge Solutions | |
|---|---|---|---|---|---|
|
Operating Revenue
|
90.82 | 1,158.95 | 36.54 | 3,649.01 | 3,193.79 |
|
Total Income
|
91.60 | 1,181.73 | 38.93 | 3,755.55 | 3,273.96 |
|
Total Expenditure
|
86.13 | 980.47 | 34.01 | 2,563.78 | 2,163.57 |
|
EBITDA
|
4.69 | 178.48 | 2.53 | 1,085.23 | 1,030.22 |
|
Depreciation
|
0.09 | 44.38 | 0.34 | 128.52 | 124.15 |
|
EBIT
|
4.60 | 134.10 | 2.19 | 956.71 | 906.07 |
|
Interest
|
0.67 | 31.95 | 0.04 | 22.22 | 72.11 |
|
Other Income
|
0.78 | 22.78 | 2.39 | 106.54 | 80.18 |
|
Exceptional Items
|
-0.28 | -11.17 | -- | -- | -- |
|
Profit before Tax
|
4.43 | 113.59 | 4.54 | 1,041.03 | 904.92 |
|
Provision for Tax
|
0.95 | 41.52 | 1.07 | 275.02 | 183.36 |
|
Profit after Tax
|
3.48 | 72.07 | 3.47 | 766.01 | 721.55 |
Liabilities (₹ Cr)
| Cyber Media Resrc Serv | Axiscades Tech | Walchand Pf | CRISIL | Inventurus Knowledge Solutions | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
20.30 | 727.54 | 30.60 | 3,033.44 | 2,800.24 |
|
Minority Interest
|
-- | 6.89 | -- | -- | -- |
|
Non-Current Liabilities
|
4.65 | 160.28 | 1.49 | 284.15 | 308.34 |
|
Current Liabilities
|
26.31 | 542.58 | 7.93 | 1,206.30 | 1,120.16 |
|
Total Liabilities
|
51.98 | 1,463.48 | 40.56 | 4,582.24 | 4,307.70 |
Assets (₹ Cr)
| Cyber Media Resrc Serv | Axiscades Tech | Walchand Pf | CRISIL | Inventurus Knowledge Solutions | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
10.50 | 606.31 | 18.68 | 2,254.24 | 2,919.09 |
|
Current Assets
|
40.76 | 830.99 | 21.35 | 2,269.65 | 1,309.64 |
|
Total Assets
|
51.98 | 1,463.48 | 40.56 | 4,582.24 | 4,307.70 |
|
Total Debt*
|
5.21 | 276.44 | 0.15 | 0.00 | 636.02 |
|
Net Current Assets
|
14.45 | 288.41 | 13.41 | 1,063.35 | 189.49 |
|
Contingent Liabilities
|
-- | 108.97 | 2.78 | 801.50 | 21.03 |
Cashflow (₹ Cr)
| Cyber Media Resrc Serv | Axiscades Tech | Walchand Pf | CRISIL | Inventurus Knowledge Solutions | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
1.08 | -1.36 | 4.30 | 755.58 | 673.59 |
|
Cash Flow from Investing Activities
|
0.08 | -70.73 | -2.71 | -268.02 | -210.00 |
|
Cash from Financing Activities
|
-2.18 | 37.65 | -0.45 | -469.94 | -411.80 |
|
Net Cash Inflow / Outflow
|
-1.02 | -34.44 | 1.15 | 17.62 | 51.78 |
Ratios
Profitability Ratios
| Cyber Media Resrc Serv | Axiscades Tech | Walchand Pf | CRISIL | Inventurus Knowledge Solutions | |
|---|---|---|---|---|---|
|
ROCE (%)
|
20.88 | 15.80 | 15.70 | 37.99 | 32.73 |
|
ROE (%)
|
18.54 | 10.53 | 11.98 | 27.51 | 32.27 |
|
ROA (%)
|
7.33 | 5.69 | 9.16 | 18.26 | 19.86 |
|
EBIT Margin (%)
|
6.03 | 17.37 | 13.46 | 32.66 | 34.77 |
|
Net Margin (%)
|
3.80 | 6.10 | 8.92 | 20.40 | 22.04 |
|
Cash Profit Margin (%)
|
3.93 | 10.05 | 10.42 | 24.51 | 26.48 |
Growth Ratios
| Cyber Media Resrc Serv | Axiscades Tech | Walchand Pf | CRISIL | Inventurus Knowledge Solutions | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
21.05 | 12.44 | 18.64 | 11.94 | 19.89 |
|
EBIT Growth (%)
|
45.52 | 22.35 | 89.93 | 19.12 | 37.02 |
|
Net Profit Growth (%)
|
50.24 | -4.28 | 92.55 | 11.98 | 48.45 |
|
EPS Growth (%)
|
54.86 | -4.07 | 92.55 | 11.98 | 48.03 |
|
Book Value Growth (%)
|
17.78 | 11.21 | 11.92 | 19.64 | 55.17 |
Valuation Ratios
| Cyber Media Resrc Serv | Axiscades Tech | Walchand Pf | CRISIL | Inventurus Knowledge Solutions | |
|---|---|---|---|---|---|
|
Price / Earnings
|
4.44 | 90.29 | 7.27 | 41.28 | 31.42 |
|
Price / Book Value
|
0.76 | 9.01 | 0.82 | 10.42 | 8.34 |
|
Dividend Yield (%)
|
3.81 | 0.00 | 1.15 | 1.41 | 0.00 |
|
EV/EBITDA
|
3.12 | 33.41 | 2.23 | 26.26 | 20.64 |
|
Market Cap (₹ Cr)
|
15.36 | 6,493.49 | 25.23 | 31,617.21 | 22,672.70 |
Solvency Ratios
| Cyber Media Resrc Serv | Axiscades Tech | Walchand Pf | CRISIL | Inventurus Knowledge Solutions | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.26 | 0.38 | 0.01 | 0.00 | 0.23 |
|
Short term debt to equity ratio
|
-- | 0.19 | -- | -- | 0.07 |
|
Current Ratio
|
1.55 | 1.53 | 2.69 | 1.88 | 1.17 |
|
Quick Ratio
|
1.55 | 1.39 | 2.69 | 1.88 | 1.17 |
|
Interest Coverage
|
7.63 | 4.56 | 105.56 | 47.85 | 13.55 |
Operating Efficiency Ratios
| Cyber Media Resrc Serv | Axiscades Tech | Walchand Pf | CRISIL | Inventurus Knowledge Solutions | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
38.01 | 35.49 | 13.89 | 18.84 | 17.67 |
|
Asset Turnover
|
1.91 | 0.92 | 0.96 | 0.87 | 0.88 |
|
Receivable days
|
123.13 | 112.30 | 42.59 | 61.88 | 62.66 |
|
Inventory Days
|
0.00 | 22.02 | 0.00 | 0.00 | 0.01 |
|
Payable days
|
-- | 154.76 | -- | -- | 0.00 |
|
Cash Conversion Cycle
|
-- | -20.44 | -- | -- | 62.67 |