Cyber Media Resrc Serv Peer Comparison

NSE: CMRSL

₹66.90

₹0.00 (0.00%)

As on 29-Oct-2026 11:37IST

Market cap

₹20 Cr

Revenue (TTM)

₹136 Cr

P/E Ratio

4.7

P/B Ratio

0.9

Div. Yield

3 %

Edit

	Cyber Media Resrc Serv	Walchand Pf	CRISIL	Sagility	Firstsource
Market cap (₹ Cr)	20	33	33,646	20,921	21,747
Revenue (₹ Cr)	136	39	4,310	7,991	10,577
Net Profit (₹ Cr)	4.21	4.40	895.76	1,026.41	723.93
Net Margin (%)	3.08	10.66	20.27	12.75	6.84
RoE (%)	20.81	13.75	28.42	10.70	18.53
Price to Earnings	4.65	7.55	37.56	20.38	30.02
Price-To-Book	0.87	0.99	9.68	2.05	4.90

Income Statement (₹ Cr)

	Cyber Media Resrc Serv	Walchand Pf	CRISIL	Sagility	Firstsource
Operating Revenue	90.82	36.54	3,649.01	7,192.85	9,556.39
Total Income	91.60	38.93	3,755.55	7,290.83	9,567.46
Total Expenditure	86.13	34.01	2,563.78	5,432.58	8,003.83
EBITDA	4.69	2.53	1,085.23	1,760.28	1,552.57
Depreciation	0.09	0.34	128.52	487.37	434.09
EBIT	4.60	2.19	956.71	1,272.91	1,118.48
Interest	0.67	0.04	22.22	99.16	181.47
Other Income	0.78	2.39	106.54	97.98	11.06
Exceptional Items	-0.28	--	--	-32.82	-98.23
Profit before Tax	4.43	4.54	1,041.03	1,238.90	849.84
Provision for Tax	0.95	1.07	275.02	314.13	175.43
Profit after Tax	3.48	3.47	766.01	924.77	674.41

	Cyber Media Resrc Serv	Walchand Pf	CRISIL	Sagility	Firstsource
Shareholder's Funds	20.30	30.60	3,033.44	9,659.10	4,384.53
Minority Interest	--	--	--	--	0.40
Non-Current Liabilities	4.65	1.49	284.15	893.09	1,100.71
Current Liabilities	26.31	7.93	1,206.30	1,897.50	3,443.36
Total Liabilities	51.98	40.56	4,582.24	12,449.69	9,131.40

	Cyber Media Resrc Serv	Walchand Pf	CRISIL	Sagility	Firstsource
Non-Current Assets	10.50	18.68	2,254.24	9,505.15	6,166.70
Current Assets	40.76	21.35	2,269.65	2,944.54	2,762.29
Total Assets	51.98	40.56	4,582.24	12,449.69	9,131.40
Total Debt*	5.21	0.15	0.00	567.04	1,937.47
Net Current Assets	14.45	13.41	1,063.35	1,047.04	-681.07
Contingent Liabilities	--	2.78	801.50	85.56	238.48

	Cyber Media Resrc Serv	Walchand Pf	CRISIL	Sagility	Firstsource
Cash From Operating Activities	1.08	4.30	755.58	1,202.97	1,213.98
Cash Flow from Investing Activities	0.08	-2.71	-268.02	-710.69	-452.36
Cash from Financing Activities	-2.18	-0.45	-469.94	-501.40	-666.78
Net Cash Inflow / Outflow	-1.02	1.15	17.62	-9.12	94.84

	Cyber Media Resrc Serv	Walchand Pf	CRISIL	Sagility	Firstsource
ROCE (%)	20.88	15.70	37.99	13.82	17.26
ROE (%)	18.54	11.98	27.51	10.43	16.35
ROA (%)	7.33	9.16	18.26	7.92	8.14
EBIT Margin (%)	6.03	13.46	32.66	25.83	16.36
Net Margin (%)	3.80	8.92	20.40	12.68	7.05
Cash Profit Margin (%)	3.93	10.42	24.51	19.63	11.60

	Cyber Media Resrc Serv	Walchand Pf	CRISIL	Sagility	Firstsource
Revenue Growth (%)	21.05	18.64	11.94	29.14	19.75
EBIT Growth (%)	45.52	89.93	19.12	37.22	29.57
Net Profit Growth (%)	50.24	92.55	11.98	71.53	13.45
EPS Growth (%)	54.86	92.55	11.98	71.52	13.45
Book Value Growth (%)	17.78	11.92	19.64	15.97	6.51

	Cyber Media Resrc Serv	Walchand Pf	CRISIL	Sagility	Firstsource
Price / Earnings	4.44	7.27	41.28	20.21	21.11
Price / Book Value	0.76	0.82	10.42	1.96	3.35
Dividend Yield (%)	3.81	1.15	1.41	0.38	2.69
EV/EBITDA	3.12	2.23	26.26	10.06	10.17
Market Cap (₹ Cr)	15.36	25.23	31,617.21	18,689.18	14,236.16

	Cyber Media Resrc Serv	Walchand Pf	CRISIL	Sagility	Firstsource
Debt to Equity	0.26	0.01	0.00	0.06	0.46
Short term debt to equity ratio	--	--	--	--	0.36
Current Ratio	1.55	2.69	1.88	1.55	0.80
Quick Ratio	1.55	2.69	1.88	1.55	0.81
Interest Coverage	7.63	105.56	47.85	13.49	5.68

	Cyber Media Resrc Serv	Walchand Pf	CRISIL	Sagility	Firstsource
Debtors to sales (%)	38.01	13.89	18.84	25.57	21.75
Asset Turnover	1.91	0.96	0.87	0.62	1.15
Receivable days	123.13	42.59	61.88	78.80	71.89
Inventory Days	0.00	0.00	0.00	0.00	0.00
Payable days	--	--	--	--	--
Cash Conversion Cycle	--	--	--	--	--

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.