Maks Energy Peer Comparison

NSE: MAKS

₹13.75

₹0.65 (4.96%)

As on 02-Sep-2026IST

Market cap

₹10 Cr

Revenue (TTM)

₹66 Cr

P/E Ratio

14.3

P/B Ratio

0.6

Div. Yield

0 %

Edit

	Maks Energy	TD Power Systems	Powerica	Bharat Bijlee	Honda Power Prod
Market cap (₹ Cr)	10	22,978	6,278	2,587	2,002
Revenue (₹ Cr)	66	2,124	2,653	2,356	900
Net Profit (₹ Cr)	0.55	274.99	175.83	111.84	65.86
Net Margin (%)	0.83	12.82	6.49	4.66	7.05
RoE (%)	3.32	27.05	17.61	5.30	9.35
Price to Earnings	14.34	83.56	23.49	23.13	30.40
Price-To-Book	0.56	19.87	2.27	1.26	2.46

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	Maks Energy	TD Power Systems	Powerica	Bharat Bijlee	Honda Power Prod
Operating Revenue	66.48	1,278.76	2,653.27	1,901.69	794.23
Total Income	66.75	1,302.41	2,710.93	1,945.30	836.52
Total Expenditure	63.58	1,043.35	2,316.64	1,730.50	706.50
EBITDA	2.90	235.41	336.63	171.19	87.73
Depreciation	0.03	19.70	116.46	19.29	21.80
EBIT	2.87	215.71	220.17	151.90	65.93
Interest	2.17	7.71	32.20	16.49	0.52
Other Income	0.27	23.65	57.66	43.61	42.29
Exceptional Items	-0.23	--	--	--	--
Profit before Tax	0.74	231.65	254.66	179.02	107.70
Provision for Tax	0.19	57.08	78.83	45.37	27.76
Profit after Tax	0.55	174.58	175.83	133.65	79.94

Liabilities (₹ Cr)

	Maks Energy	TD Power Systems	Powerica	Bharat Bijlee	Honda Power Prod
Shareholder's Funds	16.90	860.30	1,084.55	1,941.16	863.53
Minority Interest	--	--	9.21	--	--
Non-Current Liabilities	0.04	11.64	480.41	155.62	375.41
Current Liabilities	19.50	491.86	840.66	524.98	183.55
Total Liabilities	36.48	1,363.80	2,414.83	2,621.76	1,435.73

Assets (₹ Cr)

	Maks Energy	TD Power Systems	Powerica	Bharat Bijlee	Honda Power Prod
Non-Current Assets	1.12	251.48	1,290.61	1,471.23	606.48
Current Assets	35.31	1,112.32	1,124.22	1,150.53	816.01
Total Assets	36.48	1,363.80	2,414.83	2,621.76	1,435.73
Total Debt*	17.27	12.21	300.80	80.00	0.00
Net Current Assets	15.81	620.46	283.56	625.55	632.46
Contingent Liabilities	--	147.99	82.92	32.64	200.92

Cashflow (₹ Cr)

	Maks Energy	TD Power Systems	Powerica	Bharat Bijlee	Honda Power Prod
Cash From Operating Activities	0.23	39.52	256.44	175.30	22.09
Cash Flow from Investing Activities	0.10	-33.63	-345.78	-54.40	-69.80
Cash from Financing Activities	0.02	-6.75	85.57	-123.29	-28.45
Net Cash Inflow / Outflow	0.34	-0.85	-3.77	-2.39	-76.16

Ratios

Profitability Ratios

	Maks Energy	TD Power Systems	Powerica	Bharat Bijlee	Honda Power Prod
ROCE (%)	8.83	30.34	23.18	9.69	12.92
ROE (%)	3.32	22.32	17.61	7.02	9.54
ROA (%)	1.57	14.54	7.82	5.21	5.62
EBIT Margin (%)	4.77	20.26	14.86	11.30	16.37
Net Margin (%)	0.83	13.40	6.49	6.87	9.56
Cash Profit Margin (%)	0.87	11.73	11.02	8.04	12.81

Growth Ratios

	Maks Energy	TD Power Systems	Powerica	Bharat Bijlee	Honda Power Prod
Revenue Growth (%)	0.33	27.81	20.06	1.56	-19.70
EBIT Growth (%)	12.82	38.37	-22.57	0.93	-7.46
Net Profit Growth (%)	95.74	47.51	-22.24	1.68	-13.31
EPS Growth (%)	95.72	47.50	-26.28	1.68	-13.31
Book Value Growth (%)	3.38	21.94	18.88	4.08	6.33

Valuation Ratios

	Maks Energy	TD Power Systems	Powerica	Bharat Bijlee	Honda Power Prod
Price / Earnings	33.95	36.74	0.00	24.34	25.71
Price / Book Value	1.11	7.46	0.00	1.68	2.38
Dividend Yield (%)	0.00	0.30	--	1.22	1.55
EV/EBITDA	10.47	24.04	0.69	13.65	11.64
Market Cap (₹ Cr)	18.72	6,413.63	0.00	3,253.03	2,055.47

Solvency Ratios

	Maks Energy	TD Power Systems	Powerica	Bharat Bijlee	Honda Power Prod
Debt to Equity	1.02	0.01	0.28	0.04	0.00
Short term debt to equity ratio	1.02	0.01	0.00	0.04	--
Current Ratio	1.81	2.26	1.34	2.19	4.45
Quick Ratio	1.35	1.50	1.09	1.63	3.80
Interest Coverage	1.34	31.05	8.91	11.86	208.12

Operating Efficiency Ratios

	Maks Energy	TD Power Systems	Powerica	Bharat Bijlee	Honda Power Prod
Debtors to sales (%)	30.35	34.20	15.05	19.80	14.86
Asset Turnover	1.90	1.38	1.18	0.74	0.56
Receivable days	92.83	82.07	49.37	72.55	38.79
Inventory Days	59.83	69.01	32.77	53.39	59.69
Payable days	7.00	82.51	57.21	41.15	74.57
Cash Conversion Cycle	145.67	68.57	24.92	84.79	23.91