Market cap
₹4 Cr
Revenue (TTM)
₹0 Cr
P/E Ratio
--
P/B Ratio
0.1
Div. Yield
0 %
Income Statement (₹ Cr) |
Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
--
|
2.05
|
41.88
|
16.16
|
11.28
|
7.01
|
|||||
|
Total Income
|
0.00
|
2.06
|
42.12
|
16.27
|
11.45
|
7.01
|
|||||
|
Total Expenditure
|
0.28
|
2.69
|
40.42
|
14.57
|
9.96
|
5.92
|
|||||
|
EBITDA
|
-0.28
|
-0.64
|
1.46
|
1.59
|
1.32
|
1.09
|
|||||
|
Depreciation
|
0.45
|
0.63
|
0.48
|
0.25
|
0.04
|
0.02
|
|||||
|
EBIT
|
-0.74
|
-1.27
|
0.98
|
1.34
|
1.28
|
1.07
|
|||||
|
Interest
|
0.09
|
0.13
|
0.08
|
0.06
|
0.00
|
0.01
|
|||||
|
Other Income
|
0.00
|
0.01
|
0.24
|
0.10
|
0.17
|
--
|
|||||
|
Exceptional Items
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
-0.82
|
-1.39
|
1.15
|
1.39
|
1.45
|
1.06
|
|||||
|
Provision for Tax
|
--
|
-0.09
|
0.15
|
0.35
|
0.37
|
0.31
|
|||||
|
Profit after Tax
|
-0.82
|
-1.30
|
0.99
|
1.04
|
1.08
|
0.75
|
Liabilities (₹ Cr) |
Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
36.24
|
37.06
|
38.36
|
24.37
|
12.41
|
6.97
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
0.70
|
0.77
|
1.10
|
0.44
|
0.00
|
0.00
|
|||||
|
Current Liabilities
|
44.35
|
44.87
|
52.41
|
4.14
|
1.03
|
6.15
|
|||||
|
Total Liabilities
|
81.61
|
83.00
|
92.09
|
28.96
|
13.44
|
13.12
|
Assets (₹ Cr) |
Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
1.08
|
1.55
|
2.05
|
1.18
|
0.36
|
2.24
|
|||||
|
Current Assets
|
80.21
|
81.14
|
89.82
|
27.76
|
13.07
|
10.87
|
|||||
|
Total Assets
|
81.61
|
83.00
|
92.09
|
28.96
|
13.44
|
13.12
|
|||||
|
Total Debt*
|
8.05
|
8.44
|
12.15
|
3.41
|
0.21
|
1.60
|
|||||
|
Net Current Assets
|
35.86
|
36.28
|
37.40
|
23.62
|
12.04
|
4.73
|
|||||
|
Contingent Liabilities
|
--
|
0.34
|
0.34
|
--
|
--
|
--
|
Cashflow (₹ Cr) |
Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
0.38
|
3.78
|
-20.60
|
-12.70
|
-12.71
|
-5.34
|
|||||
|
Cash Flow from Investing Activities
|
0.01
|
-0.12
|
-1.13
|
-1.07
|
1.84
|
-0.10
|
|||||
|
Cash from Financing Activities
|
-0.48
|
-3.84
|
21.67
|
14.07
|
2.96
|
4.85
|
|||||
|
Net Cash Inflow / Outflow
|
-0.09
|
-0.19
|
-0.06
|
0.30
|
-7.91
|
-0.59
|
Financials Ratios |
Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
-0.44
|
-0.69
|
0.53
|
1.02
|
1.65
|
1.79
|
|||||
|
Cash EPS (₹)
|
-0.19
|
-0.35
|
0.78
|
1.27
|
1.71
|
1.84
|
|||||
|
Adjusted Book Value (₹)
|
19.21
|
19.65
|
20.33
|
23.89
|
18.92
|
16.77
|
|||||
|
Dividend per Share (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share (₹)
|
0.20
|
2.00
|
-10.92
|
-12.45
|
-19.38
|
-205.63
|
|||||
|
Free Cash Flow per Share (₹)
|
0.16
|
1.92
|
-11.62
|
-13.90
|
-20.36
|
-221.02
|
Profitability Ratios |
Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
-1.64
|
-2.62
|
3.12
|
7.15
|
13.66
|
18.50
|
|||||
|
ROE (%)
|
-2.24
|
-3.44
|
3.17
|
5.65
|
11.15
|
19.26
|
|||||
|
ROA (%)
|
-1.00
|
-1.49
|
1.64
|
4.90
|
8.14
|
6.59
|
|||||
|
EBIT Margin (%)
|
--
|
-61.66
|
2.34
|
8.29
|
11.32
|
15.25
|
|||||
|
Net Margin (%)
|
-82,06,94,164.00
|
-62.94
|
2.36
|
6.39
|
9.44
|
10.64
|
|||||
|
Cash Profit Margin (%)
|
--
|
-32.56
|
3.52
|
7.98
|
9.93
|
10.90
|
Growth Ratios |
Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
-100.00
|
-95.10
|
159.15
|
43.35
|
60.91
|
-8.00
|
|||||
|
EBIT Growth (%)
|
41.87
|
-228.83
|
-26.70
|
4.95
|
19.46
|
76.72
|
|||||
|
Net Profit Growth (%)
|
36.73
|
-230.61
|
-4.42
|
-3.82
|
44.87
|
-5.37
|
|||||
|
EPS Growth (%)
|
36.74
|
-230.62
|
-48.33
|
-38.15
|
-8.14
|
-81.79
|
|||||
|
Book Value Growth (%)
|
-2.21
|
-3.38
|
57.43
|
96.39
|
77.92
|
805.11
|
Valuation Ratios |
Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
--
|
--
|
28.80
|
9.50
|
--
|
--
|
|||||
|
Price / Book Value
|
0.14
|
0.16
|
0.75
|
0.41
|
--
|
--
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
-46.58
|
-22.70
|
23.73
|
7.63
|
4.53
|
1.69
|
|||||
|
Close Price (₹)
|
2.71
|
3.12
|
15.16
|
9.68
|
--
|
--
|
|||||
|
High Price (₹)
|
5.60
|
18.50
|
19.71
|
30.00
|
--
|
--
|
|||||
|
Low Price (₹)
|
2.71
|
2.69
|
8.20
|
7.15
|
--
|
--
|
|||||
|
Market Cap (₹ Cr)
|
--
|
5.89
|
28.60
|
9.87
|
--
|
--
|
Solvency Ratios |
Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
0.22
|
0.23
|
0.32
|
0.14
|
0.02
|
0.23
|
|||||
|
Short term debt to equity ratio
|
0.18
|
0.19
|
0.28
|
0.12
|
0.02
|
0.23
|
|||||
|
Current Ratio
|
1.81
|
1.81
|
1.71
|
6.71
|
12.65
|
1.77
|
|||||
|
Quick Ratio
|
1.57
|
1.57
|
1.51
|
5.21
|
9.36
|
1.65
|
|||||
|
Interest Coverage
|
-8.62
|
-9.65
|
15.90
|
24.48
|
1,608.56
|
131.93
|
Operating Efficiency Ratios |
Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
--
|
731.87
|
27.55
|
48.22
|
37.30
|
112.94
|
|||||
|
Asset Turnover
|
--
|
0.02
|
0.69
|
0.76
|
0.85
|
0.62
|
|||||
|
Receivable days
|
--
|
2,362.02
|
84.23
|
135.49
|
196.18
|
334.53
|
|||||
|
Inventory Days
|
--
|
1,894.15
|
73.40
|
108.48
|
67.24
|
48.90
|
|||||
|
Payable days
|
--
|
4,912.74
|
134.33
|
5.57
|
21.67
|
55.59
|
|||||
|
Cash Conversion Cycle
|
--
|
-656.57
|
23.31
|
238.40
|
241.75
|
327.85
|