Ddev Plastiks Peer Comparison
NSE: DDEVPLSTIK | BSE: 543547
₹276.25
As on 26-Aug-2026IST
Market cap
₹2,865 Cr
Revenue (TTM)
₹3,168 Cr
P/E Ratio
13.4
P/B Ratio
2.7
Div. Yield
0.5 %
| Ddev Plastiks | Styrenix Performance Materials | Mayur Uniquoters | Bhansali Polymer | Sudev Holdings | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
2,865 | 3,622 | 3,234 | 3,200 | 888 |
Revenue (₹ Cr) |
3,168 | 2,687 | 1,020 | 1,440 | 258 |
Net Profit (₹ Cr) |
213.46 | 316.71 | 207.13 | 198.87 | 24.55 |
Net Margin (%) |
6.66 | 11.75 | 19.20 | 13.46 | 9.46 |
RoE (%) |
22.13 | 33.70 | 19.27 | 18.84 | 16.28 |
Price to Earnings |
13.42 | 11.44 | 15.61 | 16.01 | 36.16 |
Price-To-Book |
2.66 | 3.21 | 2.72 | 2.79 | 5.39 |
Income Statement (₹ Cr)
| Ddev Plastiks | Styrenix Performance Materials | Mayur Uniquoters | Bhansali Polymer | Sudev Holdings | |
|---|---|---|---|---|---|
|
Operating Revenue
|
3,168.11 | 2,687.20 | 1,020.38 | 1,440.25 | 257.69 |
|
Total Income
|
3,204.84 | 2,695.28 | 1,078.83 | 1,477.62 | 259.43 |
|
Total Expenditure
|
2,863.08 | 2,210.29 | 769.74 | 1,193.98 | 197.60 |
|
EBITDA
|
305.03 | 476.91 | 250.64 | 246.27 | 60.09 |
|
Depreciation
|
18.45 | 49.59 | 29.64 | 8.21 | 16.78 |
|
EBIT
|
286.58 | 427.32 | 220.99 | 238.06 | 43.31 |
|
Interest
|
34.38 | 5.47 | 1.32 | 0.25 | 10.61 |
|
Other Income
|
36.73 | 8.08 | 58.46 | 37.37 | 1.74 |
|
Exceptional Items
|
0.00 | -2.77 | 0.00 | 0.00 | -0.05 |
|
Profit before Tax
|
288.93 | 427.16 | 278.13 | 275.18 | 34.39 |
|
Provision for Tax
|
75.47 | 110.45 | 71.00 | 76.31 | 9.84 |
|
Profit after Tax
|
213.46 | 316.71 | 207.13 | 198.87 | 24.55 |
Liabilities (₹ Cr)
| Ddev Plastiks | Styrenix Performance Materials | Mayur Uniquoters | Bhansali Polymer | Sudev Holdings | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
1,013.30 | 990.41 | 1,132.50 | 1,083.22 | 156.82 |
|
Minority Interest
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Non-Current Liabilities
|
33.32 | 92.57 | 16.86 | 19.05 | 81.49 |
|
Current Liabilities
|
397.09 | 390.05 | 112.59 | 182.98 | 43.49 |
|
Total Liabilities
|
1,214.49 | -- | 1,054.60 | 1,103.75 | -- |
Assets (₹ Cr)
| Ddev Plastiks | Styrenix Performance Materials | Mayur Uniquoters | Bhansali Polymer | Sudev Holdings | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
335.04 | 424.77 | 317.66 | 165.77 | 51.14 |
|
Current Assets
|
1,070.51 | 965.29 | 839.37 | 1,075.56 | 202.59 |
|
Total Assets
|
1,214.49 | -- | 1,054.60 | 1,103.75 | -- |
|
Total Debt*
|
42.00 | -- | 7.45 | 0.00 | -- |
|
Net Current Assets
|
673.41 | 575.24 | 726.77 | 892.58 | 159.10 |
|
Contingent Liabilities
|
9.87 | -- | 22.49 | 0.91 | -- |
Cashflow (₹ Cr)
| Ddev Plastiks | Styrenix Performance Materials | Mayur Uniquoters | Bhansali Polymer | Sudev Holdings | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
137.20 | -- | 156.94 | 108.75 | -- |
|
Cash Flow from Investing Activities
|
-114.37 | -- | -67.77 | 235.16 | -- |
|
Cash from Financing Activities
|
-56.61 | -- | -69.79 | -99.54 | -- |
|
Net Cash Inflow / Outflow
|
-33.79 | -- | 19.38 | 244.36 | -- |
Ratios
Profitability Ratios
| Ddev Plastiks | Styrenix Performance Materials | Mayur Uniquoters | Bhansali Polymer | Sudev Holdings | |
|---|---|---|---|---|---|
|
ROCE (%)
|
33.94 | -- | 22.03 | 25.35 | -- |
|
ROE (%)
|
22.13 | 33.70 | 19.27 | 18.84 | 16.28 |
|
ROA (%)
|
16.43 | 22.13 | 17.88 | 16.65 | 10.49 |
|
EBIT Margin (%)
|
9.05 | 15.90 | 21.66 | 16.53 | 16.81 |
|
Net Margin (%)
|
6.66 | 11.75 | 19.20 | 13.46 | 9.46 |
|
Cash Profit Margin (%)
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Growth Ratios
| Ddev Plastiks | Styrenix Performance Materials | Mayur Uniquoters | Bhansali Polymer | Sudev Holdings | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
15.33 | -2.88 | 15.58 | 5.47 | 16.24 |
|
EBIT Growth (%)
|
7.05 | 43.38 | 40.65 | 21.09 | 35.96 |
|
Net Profit Growth (%)
|
9.36 | 40.25 | 35.70 | 16.01 | 21.48 |
|
EPS Growth (%)
|
9.36 | 41.16 | 35.70 | 15.83 | 18.59 |
|
Book Value Growth (%)
|
26.50 | -- | 10.20 | 8.59 | -- |
Valuation Ratios
| Ddev Plastiks | Styrenix Performance Materials | Mayur Uniquoters | Bhansali Polymer | Sudev Holdings | |
|---|---|---|---|---|---|
|
Price / Earnings
|
13.42 | 11.36 | 15.61 | 16.01 | 36.11 |
|
Price / Book Value
|
2.66 | 3.21 | 2.72 | 2.79 | 5.39 |
|
Dividend Yield (%)
|
0.45 | 2.62 | 0.81 | 3.11 | 0.00 |
|
EV/EBITDA
|
9.19 | 7.90 | 11.90 | 11.20 | 14.94 |
|
Market Cap (₹ Cr)
|
2,640.81 | -- | 2,056.79 | 2,707.57 | -- |
Solvency Ratios
| Ddev Plastiks | Styrenix Performance Materials | Mayur Uniquoters | Bhansali Polymer | Sudev Holdings | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.00 | 0.00 | 0.00 | 0.00 | 0.44 |
|
Short term debt to equity ratio
|
0.05 | -- | -- | -- | -- |
|
Current Ratio
|
2.70 | 2.47 | 7.45 | 5.88 | 4.66 |
|
Quick Ratio
|
1.71 | 1.30 | 5.27 | 4.87 | 4.66 |
|
Interest Coverage
|
9.40 | 79.09 | 211.38 | 1,092.99 | 4.24 |
Operating Efficiency Ratios
| Ddev Plastiks | Styrenix Performance Materials | Mayur Uniquoters | Bhansali Polymer | Sudev Holdings | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
17.48 | 13.48 | 20.52 | 17.60 | 33.22 |
|
Asset Turnover
|
2.44 | 1.88 | 0.88 | 1.21 | 1.10 |
|
Receivable days
|
60.61 | -- | 69.99 | 53.72 | -- |
|
Inventory Days
|
31.38 | -- | 82.95 | 28.08 | -- |
|
Payable days
|
15.96 | -- | 41.95 | 27.13 | -- |
|
Cash Conversion Cycle
|
76.02 | -- | 110.98 | 54.67 | -- |