Ddev Plastiks Peer Comparison
NSE: DDEVPLSTIK | BSE: 543547
₹255.15
As on 17-Sep-2026IST
Market cap
₹2,639 Cr
Revenue (TTM)
₹3,168 Cr
P/E Ratio
12.4
P/B Ratio
2.5
Div. Yield
0.7 %
| Ddev Plastiks | Styrenix Performance Materials | Mayur Uniquoters | Bhansali Polymer | Sudev Holdings | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
2,639 | 3,649 | 3,256 | 3,162 | 980 |
Revenue (₹ Cr) |
3,168 | 3,505 | 1,020 | 1,440 | 258 |
Net Profit (₹ Cr) |
213.46 | 272.84 | 207.13 | 198.87 | 24.55 |
Net Margin (%) |
6.66 | 7.74 | 19.20 | 13.46 | 9.46 |
RoE (%) |
22.13 | 21.48 | 19.27 | 18.84 | 16.28 |
Price to Earnings |
12.36 | 13.37 | 15.72 | 15.82 | 39.92 |
Price-To-Book |
2.45 | 2.43 | 2.74 | 2.75 | 5.24 |
Income Statement (₹ Cr)
| Ddev Plastiks | Styrenix Performance Materials | Mayur Uniquoters | Bhansali Polymer | Sudev Holdings | |
|---|---|---|---|---|---|
|
Operating Revenue
|
3,168.11 | 3,505.38 | 1,020.38 | 1,440.25 | 257.69 |
|
Total Income
|
3,204.84 | 3,525.23 | 1,078.83 | 1,477.62 | 259.43 |
|
Total Expenditure
|
2,863.08 | 3,041.91 | 769.74 | 1,193.98 | 197.60 |
|
EBITDA
|
305.03 | 463.47 | 250.64 | 246.27 | 60.09 |
|
Depreciation
|
18.45 | 116.30 | 29.64 | 8.21 | 16.78 |
|
EBIT
|
286.58 | 347.17 | 220.99 | 238.06 | 43.31 |
|
Interest
|
34.38 | 19.29 | 1.32 | 0.25 | 10.61 |
|
Other Income
|
36.73 | 19.85 | 58.46 | 37.37 | 1.74 |
|
Exceptional Items
|
0.00 | -2.77 | 0.00 | 0.00 | -0.05 |
|
Profit before Tax
|
288.93 | 344.96 | 278.13 | 275.18 | 34.39 |
|
Provision for Tax
|
75.47 | 72.12 | 71.00 | 76.31 | 9.84 |
|
Profit after Tax
|
213.46 | 272.84 | 207.13 | 198.87 | 24.55 |
Liabilities (₹ Cr)
| Ddev Plastiks | Styrenix Performance Materials | Mayur Uniquoters | Bhansali Polymer | Sudev Holdings | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
1,013.30 | 1,366.31 | 1,132.50 | 1,083.22 | 156.82 |
|
Minority Interest
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Non-Current Liabilities
|
33.32 | 535.49 | 16.86 | 19.05 | 81.49 |
|
Current Liabilities
|
397.09 | 580.76 | 112.59 | 182.98 | 43.49 |
|
Total Liabilities
|
1,501.38 | -- | 1,261.91 | 1,285.26 | -- |
Assets (₹ Cr)
| Ddev Plastiks | Styrenix Performance Materials | Mayur Uniquoters | Bhansali Polymer | Sudev Holdings | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
335.04 | 866.00 | 317.66 | 165.77 | 51.14 |
|
Current Assets
|
1,070.51 | 1,327.65 | 839.37 | 1,075.56 | 202.59 |
|
Total Assets
|
1,501.38 | -- | 1,261.91 | 1,285.26 | -- |
|
Total Debt*
|
52.27 | -- | 6.20 | 0.00 | -- |
|
Net Current Assets
|
673.41 | 746.89 | 726.77 | 892.58 | 159.10 |
|
Contingent Liabilities
|
11.45 | -- | 12.77 | 6.18 | -- |
Cashflow (₹ Cr)
| Ddev Plastiks | Styrenix Performance Materials | Mayur Uniquoters | Bhansali Polymer | Sudev Holdings | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
84.51 | -- | 133.15 | 168.12 | -- |
|
Cash Flow from Investing Activities
|
-40.55 | -- | -115.05 | -29.92 | -- |
|
Cash from Financing Activities
|
-43.57 | -- | -23.77 | -99.54 | -- |
|
Net Cash Inflow / Outflow
|
0.39 | -- | -5.67 | 38.66 | -- |
Ratios
Profitability Ratios
| Ddev Plastiks | Styrenix Performance Materials | Mayur Uniquoters | Bhansali Polymer | Sudev Holdings | |
|---|---|---|---|---|---|
|
ROCE (%)
|
31.15 | -- | 24.78 | 23.75 | -- |
|
ROE (%)
|
22.13 | 21.48 | 19.27 | 18.84 | 16.28 |
|
ROA (%)
|
16.43 | 11.43 | 17.88 | 16.65 | 10.49 |
|
EBIT Margin (%)
|
9.05 | 9.90 | 21.66 | 16.53 | 16.81 |
|
Net Margin (%)
|
6.66 | 7.74 | 19.20 | 13.46 | 9.46 |
|
Cash Profit Margin (%)
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Growth Ratios
| Ddev Plastiks | Styrenix Performance Materials | Mayur Uniquoters | Bhansali Polymer | Sudev Holdings | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
15.33 | 8.62 | 15.58 | 5.47 | 16.24 |
|
EBIT Growth (%)
|
7.05 | 21.34 | 40.65 | 21.09 | 35.96 |
|
Net Profit Growth (%)
|
9.36 | 21.57 | 35.70 | 16.01 | 21.48 |
|
EPS Growth (%)
|
9.36 | 24.98 | 35.70 | 15.83 | 18.59 |
|
Book Value Growth (%)
|
21.40 | -- | 18.52 | 8.10 | -- |
Valuation Ratios
| Ddev Plastiks | Styrenix Performance Materials | Mayur Uniquoters | Bhansali Polymer | Sudev Holdings | |
|---|---|---|---|---|---|
|
Price / Earnings
|
12.46 | 13.01 | 15.72 | 15.82 | 38.97 |
|
Price / Book Value
|
2.47 | 2.43 | 2.74 | 2.75 | 5.24 |
|
Dividend Yield (%)
|
0.68 | 2.61 | 0.80 | 3.15 | 0.00 |
|
EV/EBITDA
|
8.70 | 8.19 | 11.98 | 11.05 | 16.48 |
|
Market Cap (₹ Cr)
|
1,957.39 | -- | 2,147.84 | 2,050.16 | -- |
Solvency Ratios
| Ddev Plastiks | Styrenix Performance Materials | Mayur Uniquoters | Bhansali Polymer | Sudev Holdings | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.00 | 0.16 | 0.00 | 0.00 | 0.44 |
|
Short term debt to equity ratio
|
0.05 | -- | 0.00 | -- | -- |
|
Current Ratio
|
2.70 | 2.29 | 7.45 | 5.88 | 4.66 |
|
Quick Ratio
|
1.71 | 1.14 | 5.27 | 4.87 | 4.66 |
|
Interest Coverage
|
9.40 | 18.88 | 211.38 | 1,092.99 | 4.24 |
Operating Efficiency Ratios
| Ddev Plastiks | Styrenix Performance Materials | Mayur Uniquoters | Bhansali Polymer | Sudev Holdings | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
17.48 | 12.23 | 20.52 | 17.60 | 33.22 |
|
Asset Turnover
|
2.44 | 1.47 | 0.88 | 1.21 | 1.10 |
|
Receivable days
|
63.16 | -- | 73.01 | 72.80 | -- |
|
Inventory Days
|
39.27 | -- | 82.83 | 43.16 | -- |
|
Payable days
|
14.43 | -- | 45.98 | 44.81 | -- |
|
Cash Conversion Cycle
|
87.99 | -- | 109.87 | 71.15 | -- |