Market cap
₹277 Cr
Revenue (TTM)
₹103 Cr
P/E Ratio
471.7
P/B Ratio
5.9
Div. Yield
0 %
| SKP Bearing | Timken India | SKF India | NRB Bearings | Rolex Rings | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
277 | 23,025 | 6,903 | 4,691 | 4,946 |
Revenue (₹ Cr) |
103 | 3,799 | 2,355 | 1,395 | 1,274 |
Net Profit (₹ Cr) |
0.59 | 453.42 | 155.91 | 150.58 | 181.68 |
Net Margin (%) |
0.55 | 11.85 | 6.33 | 10.57 | 13.67 |
RoE (%) |
1.20 | 14.99 | 12.45 | 15.70 | 11.80 |
Price to Earnings |
471.74 | 50.78 | 44.26 | 31.80 | 27.23 |
Price-To-Book |
5.88 | 7.35 | 4.96 | 4.69 | 4.52 |
Income Statement (₹ Cr)
| SKP Bearing | Timken India | SKF India | NRB Bearings | Rolex Rings | |
|---|---|---|---|---|---|
|
Operating Revenue
|
82.79 | 3,798.86 | 2,354.78 | 1,394.63 | 1,274.05 |
|
Total Income
|
88.29 | 3,826.12 | 2,463.42 | 1,425.06 | 1,329.35 |
|
Total Expenditure
|
59.32 | 3,094.47 | 2,093.68 | 1,149.94 | 997.19 |
|
EBITDA
|
23.47 | 704.39 | 261.10 | 244.69 | 276.86 |
|
Depreciation
|
4.36 | 118.76 | 65.55 | 62.35 | 36.98 |
|
EBIT
|
19.11 | 585.63 | 195.55 | 182.34 | 239.88 |
|
Interest
|
3.72 | 3.51 | 0.18 | 7.77 | 1.42 |
|
Other Income
|
5.49 | 27.27 | 108.64 | 30.43 | 55.30 |
|
Exceptional Items
|
0.00 | 0.00 | -17.38 | -4.38 | -51.64 |
|
Profit before Tax
|
20.89 | 609.39 | 286.63 | 200.62 | 242.12 |
|
Provision for Tax
|
5.57 | 155.98 | 130.72 | 50.04 | 60.44 |
|
Profit after Tax
|
15.31 | 453.42 | 155.91 | 150.58 | 181.68 |
Liabilities (₹ Cr)
| SKP Bearing | Timken India | SKF India | NRB Bearings | Rolex Rings | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
77.31 | 3,134.75 | 1,243.45 | 962.63 | 1,165.70 |
|
Minority Interest
|
0.00 | 0.00 | 0.00 | -3.08 | 0.00 |
|
Non-Current Liabilities
|
30.76 | 100.80 | 42.25 | 16.88 | 55.88 |
|
Current Liabilities
|
20.66 | 685.24 | 453.58 | 355.70 | 151.43 |
|
Total Liabilities
|
-- | -- | 4,696.83 | 1,768.00 | 1,371.15 |
Assets (₹ Cr)
| SKP Bearing | Timken India | SKF India | NRB Bearings | Rolex Rings | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
86.35 | 1,536.92 | 572.88 | 495.62 | 476.31 |
|
Current Assets
|
42.24 | 2,225.39 | 1,034.45 | 803.44 | 853.81 |
|
Total Assets
|
-- | -- | 4,696.83 | 1,768.00 | 1,371.15 |
|
Total Debt*
|
-- | -- | 0.00 | 151.04 | 0.00 |
|
Net Current Assets
|
21.58 | 1,540.15 | 580.87 | 447.74 | 702.38 |
|
Contingent Liabilities
|
-- | -- | 214.38 | 39.39 | 27.23 |
Cashflow (₹ Cr)
| SKP Bearing | Timken India | SKF India | NRB Bearings | Rolex Rings | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
-- | -- | 362.84 | 240.87 | 189.59 |
|
Cash Flow from Investing Activities
|
-- | -- | -182.13 | -119.61 | -52.61 |
|
Cash from Financing Activities
|
-- | -- | -75.71 | -139.64 | -116.55 |
|
Net Cash Inflow / Outflow
|
-- | -- | 105.00 | -18.38 | 20.43 |
Ratios
Profitability Ratios
| SKP Bearing | Timken India | SKF India | NRB Bearings | Rolex Rings | |
|---|---|---|---|---|---|
|
ROCE (%)
|
-- | -- | 22.09 | 18.31 | 16.67 |
|
ROE (%)
|
20.88 | 14.99 | 12.45 | 15.70 | 11.80 |
|
ROA (%)
|
23.79 | 23.13 | 5.56 | 11.34 | 13.27 |
|
EBIT Margin (%)
|
23.08 | 15.42 | 8.30 | 13.07 | 18.83 |
|
Net Margin (%)
|
17.35 | 11.85 | 6.33 | 10.57 | 13.67 |
|
Cash Profit Margin (%)
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Growth Ratios
| SKP Bearing | Timken India | SKF India | NRB Bearings | Rolex Rings | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
-- | 17.13 | -53.48 | 14.37 | 15.12 |
|
EBIT Growth (%)
|
-- | 11.55 | -69.92 | 14.72 | 33.12 |
|
Net Profit Growth (%)
|
-- | -3.64 | -70.92 | 68.23 | 7.94 |
|
EPS Growth (%)
|
-- | -3.64 | -71.19 | 425.58 | -89.95 |
|
Book Value Growth (%)
|
-- | -- | -48.83 | 4.84 | 13.20 |
Valuation Ratios
| SKP Bearing | Timken India | SKF India | NRB Bearings | Rolex Rings | |
|---|---|---|---|---|---|
|
Price / Earnings
|
18.11 | 50.78 | 43.11 | 31.17 | 35.85 |
|
Price / Book Value
|
3.46 | 7.35 | 4.96 | 4.69 | 4.52 |
|
Dividend Yield (%)
|
0.00 | 0.08 | 2.86 | 1.64 | 0.00 |
|
EV/EBITDA
|
13.56 | 32.23 | 25.29 | 19.48 | 16.54 |
|
Market Cap (₹ Cr)
|
-- | -- | 6,995.39 | 2,099.39 | 3,021.46 |
Solvency Ratios
| SKP Bearing | Timken India | SKF India | NRB Bearings | Rolex Rings | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.36 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Short term debt to equity ratio
|
-- | -- | -- | 0.16 | -- |
|
Current Ratio
|
2.04 | 3.25 | 2.28 | 2.26 | 5.64 |
|
Quick Ratio
|
1.74 | 2.03 | 1.35 | 1.04 | 3.66 |
|
Interest Coverage
|
6.62 | 174.76 | 1,593.39 | 26.82 | 171.99 |
Operating Efficiency Ratios
| SKP Bearing | Timken India | SKF India | NRB Bearings | Rolex Rings | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
33.83 | 19.59 | 15.19 | 17.51 | 20.94 |
|
Asset Turnover
|
1.29 | 1.94 | 0.84 | 1.05 | 0.93 |
|
Receivable days
|
-- | -- | 75.91 | 61.82 | 65.80 |
|
Inventory Days
|
-- | -- | 58.04 | 117.09 | 76.44 |
|
Payable days
|
-- | -- | 97.93 | 79.94 | 59.93 |
|
Cash Conversion Cycle
|
-- | -- | 36.01 | 98.97 | 82.31 |