Kesar India Peer Comparison

BSE: 543542

₹1,134.35

₹-37.45 (-3.20%)

As on 01-Oct-2026IST

Market cap

₹3,691 Cr

Revenue (TTM)

₹108 Cr

P/E Ratio

123

P/B Ratio

9.1

Div. Yield

0 %

Edit

	Kesar India	Anant Raj	Brigade Enterprises	Sobha	Max Estates
Market cap (₹ Cr)	3,691	20,844	18,559	12,999	9,275
Revenue (₹ Cr)	108	2,551	5,532	5,617	200
Net Profit (₹ Cr)	19.36	575.14	783.78	231.13	12.11
Net Margin (%)	17.63	21.89	13.62	3.98	4.08
RoE (%)	48.92	11.36	10.15	4.94	0.49
Price to Earnings	123.00	36.02	26.71	56.36	802.13
Price-To-Book	9.13	3.52	2.62	2.72	3.84

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	Kesar India	Anant Raj	Brigade Enterprises	Sobha	Max Estates
Operating Revenue	107.79	2,059.97	5,074.21	4,038.69	160.49
Total Income	109.85	2,100.28	5,313.54	4,162.76	249.67
Total Expenditure	82.44	1,568.30	3,660.00	3,744.37	116.09
EBITDA	25.35	491.67	1,414.21	294.33	44.40
Depreciation	0.69	30.46	288.78	89.83	34.10
EBIT	24.66	461.21	1,125.43	204.50	10.30
Interest	0.98	10.99	495.49	195.57	61.87
Other Income	2.06	40.31	239.33	124.07	89.19
Exceptional Items	--	--	--	--	--
Profit before Tax	25.74	490.53	869.27	133.00	37.62
Provision for Tax	6.38	68.99	188.80	38.32	11.19
Profit after Tax	19.36	421.54	680.47	94.69	26.43

Liabilities (₹ Cr)

	Kesar India	Anant Raj	Brigade Enterprises	Sobha	Max Estates
Shareholder's Funds	49.16	4,160.79	5,638.45	4,560.51	2,278.47
Minority Interest	--	27.89	276.89	--	382.47
Non-Current Liabilities	1.79	555.58	4,307.24	696.58	2,389.77
Current Liabilities	60.25	490.26	11,408.48	11,709.22	2,107.16
Total Liabilities	111.46	5,234.53	22,075.80	17,204.61	7,229.48

Assets (₹ Cr)

	Kesar India	Anant Raj	Brigade Enterprises	Sobha	Max Estates
Non-Current Assets	3.25	2,572.48	7,830.11	2,300.53	2,939.72
Current Assets	107.94	2,662.05	13,800.95	14,665.77	4,218.15
Total Assets	111.46	5,234.53	22,075.80	17,204.61	7,229.48
Total Debt*	27.26	466.67	5,274.46	1,130.88	1,580.07
Net Current Assets	47.69	2,171.78	2,392.47	2,956.55	2,110.99
Contingent Liabilities	0.13	101.14	202.27	465.69	50.71

Cashflow (₹ Cr)

	Kesar India	Anant Raj	Brigade Enterprises	Sobha	Max Estates
Cash From Operating Activities	-7.78	253.34	995.31	199.92	225.01
Cash Flow from Investing Activities	1.05	-146.96	-589.90	-1,179.94	-1,993.08
Cash from Financing Activities	4.37	-81.37	859.66	992.84	1,766.36
Net Cash Inflow / Outflow	-2.36	25.01	1,265.07	12.83	-1.72

Ratios

Profitability Ratios

	Kesar India	Anant Raj	Brigade Enterprises	Sobha	Max Estates
ROCE (%)	41.70	11.26	13.82	6.49	3.33
ROE (%)	48.92	10.78	14.94	2.68	1.55
ROA (%)	18.37	8.35	3.48	0.62	0.52
EBIT Margin (%)	25.43	25.82	32.59	10.36	83.24
Net Margin (%)	17.63	20.07	12.81	2.27	10.59
Cash Profit Margin (%)	18.60	21.94	19.10	4.57	37.71

Growth Ratios

	Kesar India	Anant Raj	Brigade Enterprises	Sobha	Max Estates
Revenue Growth (%)	101.79	38.88	3.63	30.41	72.67
EBIT Growth (%)	78.81	43.29	21.42	5.13	196.20
Net Profit Growth (%)	78.68	59.35	69.68	92.79	147.95
EPS Growth (%)	78.68	59.49	43.74	75.65	188.46
Book Value Growth (%)	63.85	13.79	60.63	81.40	91.69

Valuation Ratios

	Kesar India	Anant Raj	Brigade Enterprises	Sobha	Max Estates
Price / Earnings	77.17	39.65	26.11	138.26	153.60
Price / Book Value	30.39	4.06	4.25	2.87	2.80
Dividend Yield (%)	0.00	0.15	0.26	0.25	0.00
EV/EBITDA	54.27	31.96	15.66	29.67	50.64
Market Cap (₹ Cr)	1,494.14	16,883.34	23,875.17	13,091.02	6,268.53

Solvency Ratios

	Kesar India	Anant Raj	Brigade Enterprises	Sobha	Max Estates
Debt to Equity	0.55	0.11	0.94	0.25	0.71
Short term debt to equity ratio	0.51	0.01	0.04	0.05	--
Current Ratio	1.79	5.43	1.21	1.25	2.00
Quick Ratio	1.04	3.08	0.43	0.29	0.92
Interest Coverage	27.22	45.64	2.75	1.68	1.61

Operating Efficiency Ratios

	Kesar India	Anant Raj	Brigade Enterprises	Sobha	Max Estates
Debtors to sales (%)	15.84	6.11	12.40	4.61	9.04
Asset Turnover	1.02	0.41	0.26	0.26	0.03
Receivable days	34.31	19.97	40.59	15.86	25.61
Inventory Days	172.28	227.43	597.70	932.17	3,204.38
Payable days	127.55	4.84	360.25	126.91	0.00
Cash Conversion Cycle	79.04	242.56	278.04	821.12	3,229.98