Kck Peer Comparison

NSE: KCK

₹14.00

₹0.35 (2.56%)

As on 25-Sep-2026IST

Market cap

₹89 Cr

Revenue (TTM)

₹35 Cr

P/E Ratio

209.5

P/B Ratio

3.2

Div. Yield

0 %

Edit

	Kck	Carraro India	Galaxy Agrico	Narmada Macplast	New Swan Multitech
Market cap (₹ Cr)	89	3,048	154	86	74
Revenue (₹ Cr)	35	2,307	5	14	160
Net Profit (₹ Cr)	0.73	132.86	4.42	1.72	11.52
Net Margin (%)	2.03	5.67	76.12	12.41	7.15
RoE (%)	3.04	26.49	-1.77	19.26	15.56
Price to Earnings	209.51	22.94	34.80	49.68	7.74
Price-To-Book	3.20	5.11	2.82	8.69	0.93

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	Kck	Carraro India	Galaxy Agrico	Narmada Macplast	New Swan Multitech
Operating Revenue	35.21	1,807.55	3.59	6.98	159.75
Total Income	35.94	1,823.38	3.84	12.81	161.09
Total Expenditure	32.88	1,636.94	3.45	6.31	137.64
EBITDA	2.34	170.62	0.14	0.67	22.11
Depreciation	0.73	45.20	0.30	0.01	4.09
EBIT	1.60	125.42	-0.16	0.66	18.03
Interest	1.24	22.58	0.04	0.02	4.56
Other Income	0.72	15.83	0.25	5.82	1.34
Exceptional Items	--	--	--	--	--
Profit before Tax	1.08	118.66	0.04	6.47	14.81
Provision for Tax	0.35	30.53	-0.04	1.07	3.30
Profit after Tax	0.73	88.14	0.08	5.39	11.52

Liabilities (₹ Cr)

	Kck	Carraro India	Galaxy Agrico	Narmada Macplast	New Swan Multitech
Shareholder's Funds	28.13	457.96	4.02	7.73	79.78
Minority Interest	--	0.11	--	--	--
Non-Current Liabilities	3.77	402.67	1.47	0.00	17.05
Current Liabilities	15.31	480.81	0.62	1.12	67.79
Total Liabilities	47.20	1,344.19	6.35	8.84	164.62

Assets (₹ Cr)

	Kck	Carraro India	Galaxy Agrico	Narmada Macplast	New Swan Multitech
Non-Current Assets	7.72	626.93	3.60	5.44	60.27
Current Assets	39.35	714.62	2.51	3.40	104.35
Total Assets	47.20	1,344.19	6.35	8.84	164.62
Total Debt*	3.27	175.43	1.83	0.00	47.01
Net Current Assets	24.05	233.81	1.89	2.28	36.56
Contingent Liabilities	--	207.23	--	--	3.48

Cashflow (₹ Cr)

	Kck	Carraro India	Galaxy Agrico	Narmada Macplast	New Swan Multitech
Cash From Operating Activities	15.77	76.29	-0.21	-5.41	--
Cash Flow from Investing Activities	5.28	-50.50	0.49	6.47	--
Cash from Financing Activities	-15.73	-59.85	-0.07	-0.63	--
Net Cash Inflow / Outflow	5.33	-34.06	0.21	0.43	--

Ratios

Profitability Ratios

	Kck	Carraro India	Galaxy Agrico	Narmada Macplast	New Swan Multitech
ROCE (%)	6.09	23.22	1.45	121.49	16.07
ROE (%)	3.04	21.29	2.82	107.19	15.56
ROA (%)	1.48	6.73	1.34	87.72	7.16
EBIT Margin (%)	8.68	10.31	10.63	92.97	14.68
Net Margin (%)	2.03	4.83	2.13	42.10	7.15
Cash Profit Margin (%)	4.15	7.36	10.57	77.35	9.77

Growth Ratios

	Kck	Carraro India	Galaxy Agrico	Narmada Macplast	New Swan Multitech
Revenue Growth (%)	-54.09	1.04	-50.98	285.28	4.74
EBIT Growth (%)	-44.45	24.30	566.75	11,192.17	0.10
Net Profit Growth (%)	-54.36	40.88	114.59	0.00	22.72
EPS Growth (%)	-66.94	40.89	114.59	0.00	22.72
Book Value Growth (%)	38.80	23.84	-3.61	230.93	16.87

Valuation Ratios

	Kck	Carraro India	Galaxy Agrico	Narmada Macplast	New Swan Multitech
Price / Earnings	338.86	19.94	141.48	0.97	8.04
Price / Book Value	8.86	3.84	4.06	6.78	1.16
Dividend Yield (%)	0.00	1.47	0.00	0.00	1.03
EV/EBITDA	80.04	10.00	34.37	8.00	5.94
Market Cap (₹ Cr)	246.77	1,756.76	11.54	52.37	92.65

Solvency Ratios

	Kck	Carraro India	Galaxy Agrico	Narmada Macplast	New Swan Multitech
Debt to Equity	0.12	0.38	0.45	0.00	0.59
Short term debt to equity ratio	0.00	0.00	--	--	0.35
Current Ratio	2.57	1.49	4.06	3.04	1.54
Quick Ratio	0.98	0.87	3.08	3.04	0.47
Interest Coverage	1.87	6.25	2.01	385.86	4.25

Operating Efficiency Ratios

	Kck	Carraro India	Galaxy Agrico	Narmada Macplast	New Swan Multitech
Debtors to sales (%)	15.94	16.11	9.68	41.54	10.26
Asset Turnover	0.72	1.38	0.59	1.14	0.99
Receivable days	34.63	53.76	35.66	111.81	33.80
Inventory Days	297.07	58.92	56.05	0.00	148.41
Payable days	57.80	99.27	-129.52	14.50	63.36
Cash Conversion Cycle	273.90	13.41	221.23	97.30	118.85

Annual
Quarterly