Scarnose Intl Peer Comparison

BSE: 543537

₹37.40

₹1.58 (4.41%)

As on 12-Oct-2026IST

Market cap

₹12 Cr

Revenue (TTM)

₹10 Cr

P/E Ratio

1758.4

P/B Ratio

1.2

Div. Yield

0 %

Edit

	Scarnose Intl	AKM Creations	Beekay Niryat	Kemp & Company	Dhanlaxmi Cotex
Market cap (₹ Cr)	12	2,047	346	119	49
Revenue (₹ Cr)	10	216	38	4	18
Net Profit (₹ Cr)	0.01	7.89	1.43	-1.22	0.23
Net Margin (%)	0.07	3.65	3.51	-19.48	1.20
RoE (%)	0.07	13.89	6.22	-0.73	0.31
Price to Earnings	1,758.44	259.39	80.69	--	213.10
Price-To-Book	1.21	33.68	4.89	0.72	0.72

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	Scarnose Intl	AKM Creations	Beekay Niryat	Kemp & Company	Dhanlaxmi Cotex
Operating Revenue	10.21	216.35	46.04	3.00	--
Total Income	10.29	216.37	47.50	4.37	--
Total Expenditure	10.27	205.60	45.78	6.09	--
EBITDA	-0.05	10.75	0.26	-3.09	--
Depreciation	0.01	0.05	0.20	0.43	--
EBIT	-0.06	10.70	0.06	-3.53	--
Interest	0.00	0.00	0.29	--	--
Other Income	0.07	0.02	1.45	1.37	--
Exceptional Items	--	--	--	--	--
Profit before Tax	0.01	10.71	2.94	-2.16	--
Provision for Tax	0.00	2.82	0.04	0.06	--
Profit after Tax	0.01	7.89	2.91	-2.21	--

Liabilities (₹ Cr)

	Scarnose Intl	AKM Creations	Beekay Niryat	Kemp & Company	Dhanlaxmi Cotex
Shareholder's Funds	9.73	60.78	70.44	165.10	--
Minority Interest	--	--	--	--	--
Non-Current Liabilities	0.00	0.00	12.83	4.47	--
Current Liabilities	0.05	64.54	6.74	1.04	--
Total Liabilities	9.78	125.32	90.82	170.60	--

Assets (₹ Cr)

	Scarnose Intl	AKM Creations	Beekay Niryat	Kemp & Company	Dhanlaxmi Cotex
Non-Current Assets	0.10	0.20	63.29	85.34	--
Current Assets	9.68	125.12	26.71	85.26	--
Total Assets	9.78	125.32	90.82	170.60	--
Total Debt*	0.00	0.00	17.20	0.00	--
Net Current Assets	9.63	60.58	19.98	84.22	--
Contingent Liabilities	--	--	160.53	2.00	--

Cashflow (₹ Cr)

	Scarnose Intl	AKM Creations	Beekay Niryat	Kemp & Company	Dhanlaxmi Cotex
Cash From Operating Activities	-1.93	-0.07	-3.14	-4.11	--
Cash Flow from Investing Activities	1.98	-0.02	-12.19	4.17	--
Cash from Financing Activities	0.00	--	15.78	--	--
Net Cash Inflow / Outflow	0.05	-0.09	0.45	0.06	--

Ratios

Profitability Ratios

	Scarnose Intl	AKM Creations	Beekay Niryat	Kemp & Company	Dhanlaxmi Cotex
ROCE (%)	0.11	18.85	4.17	-1.46	--
ROE (%)	0.07	13.89	4.29	-1.50	--
ROA (%)	0.07	8.61	3.66	-1.47	--
EBIT Margin (%)	0.20	4.98	3.72	-57.46	--
Net Margin (%)	0.07	3.65	6.12	-50.69	--
Cash Profit Margin (%)	0.16	3.67	6.76	-59.44	--

Growth Ratios

	Scarnose Intl	AKM Creations	Beekay Niryat	Kemp & Company	Dhanlaxmi Cotex
Revenue Growth (%)	-15.61	193.27	129.36	2.99	--
EBIT Growth (%)	-92.35	337.85	-6.22	-49.11	--
Net Profit Growth (%)	-96.49	336.83	9.74	-101.29	--
EPS Growth (%)	-96.49	336.85	3.94	-101.29	--
Book Value Growth (%)	0.07	14.92	8.21	27.45	--

Valuation Ratios

	Scarnose Intl	AKM Creations	Beekay Niryat	Kemp & Company	Dhanlaxmi Cotex
Price / Earnings	0.00	218.18	97.02	0.00	--
Price / Book Value	0.00	28.33	4.00	0.60	--
Dividend Yield (%)	--	0.00	0.12	0.00	--
EV/EBITDA	153.39	159.83	174.26	-57.15	--
Market Cap (₹ Cr)	0.00	1,721.86	282.06	98.72	--

Solvency Ratios

	Scarnose Intl	AKM Creations	Beekay Niryat	Kemp & Company	Dhanlaxmi Cotex
Debt to Equity	0.00	0.00	0.24	0.00	--
Short term debt to equity ratio	--	--	0.04	--	--
Current Ratio	184.11	1.94	3.96	82.08	--
Quick Ratio	184.11	1.68	3.96	81.88	--
Interest Coverage	6.00	7,653.21	11.02	--	--

Operating Efficiency Ratios

	Scarnose Intl	AKM Creations	Beekay Niryat	Kemp & Company	Dhanlaxmi Cotex
Debtors to sales (%)	93.86	45.76	1.68	22.91	--
Asset Turnover	1.04	2.36	0.58	0.02	--
Receivable days	172.02	106.62	10.06	93.89	--
Inventory Days	0.00	29.40	0.00	25.47	--
Payable days	1.10	58.93	14.39	276.40	--
Cash Conversion Cycle	170.93	77.09	-4.34	-157.05	--

Annual
Quarterly