Paradeep Phosphates Peer Comparison

NSE: PARADEEP | BSE: 543530

₹150.55

₹-4.83 (-3.11%)

As on 08-Oct-2026IST

Market cap

₹15,687 Cr

Revenue (TTM)

₹23,447 Cr

P/E Ratio

14.6

P/B Ratio

2.2

Div. Yield

1 %

Edit

	Paradeep Phosphates	Chambal Fertilizer	Gujarat Narmada Fert & Chem	Rashtriya Chem	Gujarat State Fert
Market cap (₹ Cr)	15,687	15,197	8,807	5,715	5,832
Revenue (₹ Cr)	23,447	20,123	8,410	18,695	12,344
Net Profit (₹ Cr)	1,072.18	1,860.39	1,029.00	449.98	683.85
Net Margin (%)	4.55	9.19	11.61	2.38	5.42
RoE (%)	16.44	19.05	11.68	8.29	5.60
Price to Earnings	14.63	7.88	8.49	12.80	8.42
Price-To-Book	2.19	1.39	0.93	1.10	0.47

Income Statement (₹ Cr)

	Paradeep Phosphates	Chambal Fertilizer	Gujarat Narmada Fert & Chem	Rashtriya Chem	Gujarat State Fert
Operating Revenue	23,447.09	20,123.07	8,410.00	18,695.30	12,344.24
Total Income	23,581.19	20,233.54	8,860.00	18,902.45	12,612.44
Total Expenditure	21,155.29	17,354.84	7,169.00	17,692.25	11,514.13
EBITDA	2,291.80	2,768.23	1,241.00	1,003.05	830.11
Depreciation	422.86	353.57	309.00	307.88	208.34
EBIT	1,868.94	2,414.66	932.00	695.17	621.77
Interest	555.13	21.15	6.00	308.29	17.12
Other Income	134.10	110.47	450.00	207.15	268.20
Exceptional Items	-17.62	0.00	0.00	45.10	0.00
Profit before Tax	1,430.29	2,503.98	1,376.00	639.13	872.85
Provision for Tax	358.11	643.59	347.00	189.15	189.00
Profit after Tax	1,072.18	1,860.39	1,029.00	449.98	683.85

	Paradeep Phosphates	Chambal Fertilizer	Gujarat Narmada Fert & Chem	Rashtriya Chem	Gujarat State Fert
Shareholder's Funds	6,782.69	10,407.95	9,115.00	5,121.20	12,266.45
Minority Interest	0.00	0.06	0.00	0.00	-0.18
Non-Current Liabilities	1,247.66	1,457.25	1,203.00	2,373.39	850.92
Current Liabilities	9,905.61	2,555.30	1,041.00	9,206.29	1,261.11
Total Liabilities	17,935.96	15,161.20	11,359.16	16,700.88	14,389.55

	Paradeep Phosphates	Chambal Fertilizer	Gujarat Narmada Fert & Chem	Rashtriya Chem	Gujarat State Fert
Non-Current Assets	6,427.20	8,064.65	4,735.00	5,471.00	7,802.67
Current Assets	11,363.79	5,962.14	6,151.00	10,726.38	6,094.04
Total Assets	17,935.96	15,161.20	11,359.16	16,700.88	14,389.55
Total Debt*	6,872.32	1,054.41	0.00	4,113.43	25.00
Net Current Assets	1,458.18	3,406.84	5,110.00	1,520.09	4,832.93
Contingent Liabilities	160.20	226.32	359.29	436.76	1,381.60

	Paradeep Phosphates	Chambal Fertilizer	Gujarat Narmada Fert & Chem	Rashtriya Chem	Gujarat State Fert
Cash From Operating Activities	-1,011.87	137.77	654.07	-471.22	136.14
Cash Flow from Investing Activities	-557.49	-481.85	-230.38	-1,299.47	-45.62
Cash from Financing Activities	998.30	543.31	-268.90	907.55	-184.20
Net Cash Inflow / Outflow	-571.06	199.23	154.79	-863.14	-93.68

	Paradeep Phosphates	Chambal Fertilizer	Gujarat Narmada Fert & Chem	Rashtriya Chem	Gujarat State Fert
ROCE (%)	15.09	25.50	12.04	10.81	7.17
ROE (%)	16.44	19.05	11.68	8.29	5.60
ROA (%)	7.37	14.42	9.20	3.22	4.76
EBIT Margin (%)	7.97	12.00	11.08	3.72	5.04
Net Margin (%)	4.55	9.19	11.61	2.38	5.42
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

	Paradeep Phosphates	Chambal Fertilizer	Gujarat Narmada Fert & Chem	Rashtriya Chem	Gujarat State Fert
Revenue Growth (%)	28.08	15.58	12.55	17.52	29.18
EBIT Growth (%)	19.54	11.79	380.41	55.44	19.00
Net Profit Growth (%)	12.40	15.03	87.77	57.88	8.97
EPS Growth (%)	-2.87	10.17	84.52	47.11	7.86
Book Value Growth (%)	62.89	19.25	6.29	7.92	1.05

	Paradeep Phosphates	Chambal Fertilizer	Gujarat Narmada Fert & Chem	Rashtriya Chem	Gujarat State Fert
Price / Earnings	13.06	7.88	8.49	13.71	8.42
Price / Book Value	2.15	1.39	0.93	1.10	0.47
Dividend Yield (%)	1.00	2.91	3.50	2.27	3.42
EV/EBITDA	9.54	5.48	5.64	9.64	6.81
Market Cap (₹ Cr)	11,133.62	17,081.99	5,377.53	5,889.63	5,547.18

	Paradeep Phosphates	Chambal Fertilizer	Gujarat Narmada Fert & Chem	Rashtriya Chem	Gujarat State Fert
Debt to Equity	0.12	0.01	0.00	0.34	0.00
Short term debt to equity ratio	0.83	0.09	--	0.42	0.00
Current Ratio	1.15	2.33	5.91	1.17	4.83
Quick Ratio	0.68	1.44	4.93	0.99	3.34
Interest Coverage	3.58	119.39	230.33	3.07	51.98

	Paradeep Phosphates	Chambal Fertilizer	Gujarat Narmada Fert & Chem	Rashtriya Chem	Gujarat State Fert
Debtors to sales (%)	20.43	10.31	7.62	25.09	5.52
Asset Turnover	1.61	1.56	0.75	1.34	0.86
Receivable days	65.07	21.44	23.80	76.94	20.31
Inventory Days	59.48	35.83	50.94	31.43	55.99
Payable days	60.94	21.51	42.65	50.61	33.37
Cash Conversion Cycle	63.61	35.76	32.10	57.76	42.93

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.