Paradeep Phosphates Peer Comparison
NSE: PARADEEP | BSE: 543530
₹165.88
As on 28-Aug-2026IST
Market cap
₹17,213 Cr
Revenue (TTM)
₹23,447 Cr
P/E Ratio
16.1
P/B Ratio
2.4
Div. Yield
0.9 %
| Paradeep Phosphates | Chambal Fertilizer | Gujarat Narmada Fert & Chem | Rashtriya Chem | Gujarat State Fert | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
17,213 | 16,900 | 8,528 | 6,606 | 6,296 |
Revenue (₹ Cr) |
23,447 | 20,123 | 8,410 | 18,695 | 12,344 |
Net Profit (₹ Cr) |
1,072.18 | 1,860.39 | 1,029.00 | 449.98 | 683.85 |
Net Margin (%) |
4.55 | 9.19 | 11.61 | 2.38 | 5.42 |
RoE (%) |
16.44 | 19.05 | 11.68 | 8.29 | 5.60 |
Price to Earnings |
16.06 | 8.77 | 8.22 | 14.79 | 9.09 |
Price-To-Book |
2.40 | 1.54 | 0.90 | 1.27 | 0.51 |
Income Statement (₹ Cr)
| Paradeep Phosphates | Chambal Fertilizer | Gujarat Narmada Fert & Chem | Rashtriya Chem | Gujarat State Fert | |
|---|---|---|---|---|---|
|
Operating Revenue
|
21,826.34 | 20,793.66 | 7,773.25 | 16,933.64 | 9,533.96 |
|
Total Income
|
21,989.75 | 20,921.74 | 8,272.84 | 17,144.22 | 9,848.64 |
|
Total Expenditure
|
19,690.90 | 18,116.40 | 6,895.47 | 16,299.02 | 8,902.05 |
|
EBITDA
|
2,135.44 | 2,677.26 | 877.78 | 634.62 | 631.91 |
|
Depreciation
|
403.20 | 348.97 | 306.72 | 262.76 | 192.02 |
|
EBIT
|
1,732.24 | 2,328.29 | 571.06 | 371.86 | 439.89 |
|
Interest
|
527.78 | 6.81 | 5.81 | 259.31 | 10.09 |
|
Other Income
|
163.41 | 128.08 | 499.59 | 210.58 | 314.68 |
|
Exceptional Items
|
-39.42 | -- | -- | 4.37 | -- |
|
Profit before Tax
|
1,327.96 | 2,578.37 | 1,064.84 | 328.32 | 756.27 |
|
Provision for Tax
|
331.60 | 625.10 | 267.36 | 85.87 | 165.11 |
|
Profit after Tax
|
996.36 | 1,953.27 | 797.48 | 242.45 | 591.16 |
Liabilities (₹ Cr)
| Paradeep Phosphates | Chambal Fertilizer | Gujarat Narmada Fert & Chem | Rashtriya Chem | Gujarat State Fert | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
6,782.71 | 10,407.95 | 9,115.20 | 4,745.33 | 12,138.48 |
|
Minority Interest
|
-- | -18.06 | -- | -- | 10.85 |
|
Non-Current Liabilities
|
1,247.67 | 2,216.01 | 1,203.11 | 1,517.07 | 917.66 |
|
Current Liabilities
|
9,905.58 | 2,555.30 | 1,040.85 | 5,004.23 | 1,302.02 |
|
Total Liabilities
|
17,935.96 | 15,161.20 | 11,359.16 | 11,266.63 | 14,369.01 |
Assets (₹ Cr)
| Paradeep Phosphates | Chambal Fertilizer | Gujarat Narmada Fert & Chem | Rashtriya Chem | Gujarat State Fert | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
6,572.17 | 9,199.06 | 5,207.86 | 5,030.86 | 8,718.75 |
|
Current Assets
|
11,363.79 | 5,961.25 | 6,151.30 | 6,235.76 | 5,650.26 |
|
Total Assets
|
17,935.96 | 15,161.20 | 11,359.16 | 11,266.63 | 14,369.01 |
|
Total Debt*
|
6,872.32 | 1,054.41 | 0.00 | 2,751.92 | 0.00 |
|
Net Current Assets
|
1,458.21 | 3,405.95 | 5,110.45 | 1,231.53 | 4,348.24 |
|
Contingent Liabilities
|
160.20 | 226.32 | 359.29 | 477.30 | 805.90 |
Cashflow (₹ Cr)
| Paradeep Phosphates | Chambal Fertilizer | Gujarat Narmada Fert & Chem | Rashtriya Chem | Gujarat State Fert | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
-1,011.87 | 137.77 | 654.07 | 2,363.82 | 83.48 |
|
Cash Flow from Investing Activities
|
-557.49 | -481.85 | -230.38 | -680.55 | -171.65 |
|
Cash from Financing Activities
|
998.30 | 543.31 | -268.90 | -852.73 | -158.67 |
|
Net Cash Inflow / Outflow
|
-571.06 | 199.23 | 154.79 | 830.54 | -246.85 |
Ratios
Profitability Ratios
| Paradeep Phosphates | Chambal Fertilizer | Gujarat Narmada Fert & Chem | Rashtriya Chem | Gujarat State Fert | |
|---|---|---|---|---|---|
|
ROCE (%)
|
15.09 | 25.50 | 12.04 | 7.64 | 6.16 |
|
ROE (%)
|
18.21 | 20.41 | 9.02 | 5.19 | 4.75 |
|
ROA (%)
|
6.19 | 14.44 | 7.13 | 2.13 | 4.02 |
|
EBIT Margin (%)
|
10.53 | 13.49 | 17.72 | 4.99 | 9.93 |
|
Net Margin (%)
|
4.53 | 9.34 | 9.64 | 1.41 | 6.00 |
|
Cash Profit Margin (%)
|
6.35 | 11.07 | 13.54 | 2.98 | 8.21 |
Growth Ratios
| Paradeep Phosphates | Chambal Fertilizer | Gujarat Narmada Fert & Chem | Rashtriya Chem | Gujarat State Fert | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
28.70 | 24.92 | -1.51 | -0.28 | 4.14 |
|
EBIT Growth (%)
|
35.30 | 3.96 | 23.40 | 22.39 | 6.35 |
|
Net Profit Growth (%)
|
50.48 | 18.42 | 36.20 | 7.62 | 4.85 |
|
EPS Growth (%)
|
18.16 | 18.42 | 35.27 | 7.62 | 4.79 |
|
Book Value Growth (%)
|
62.89 | 19.25 | 6.29 | 3.03 | -4.62 |
Valuation Ratios
| Paradeep Phosphates | Chambal Fertilizer | Gujarat Narmada Fert & Chem | Rashtriya Chem | Gujarat State Fert | |
|---|---|---|---|---|---|
|
Price / Earnings
|
11.18 | 8.74 | 6.65 | 28.57 | 11.95 |
|
Price / Book Value
|
1.64 | 1.64 | 0.59 | 1.46 | 0.58 |
|
Dividend Yield (%)
|
1.40 | 2.58 | 5.74 | 1.05 | 2.82 |
|
EV/EBITDA
|
7.66 | 6.27 | 3.10 | 10.23 | 5.45 |
|
Market Cap (₹ Cr)
|
11,133.62 | 17,081.99 | 5,377.53 | 6,925.86 | 7,064.66 |
Solvency Ratios
| Paradeep Phosphates | Chambal Fertilizer | Gujarat Narmada Fert & Chem | Rashtriya Chem | Gujarat State Fert | |
|---|---|---|---|---|---|
|
Debt to Equity
|
1.01 | 0.10 | 0.00 | 0.58 | 0.00 |
|
Short term debt to equity ratio
|
0.83 | 0.09 | 0.01 | 0.25 | -- |
|
Current Ratio
|
1.15 | 2.33 | 5.91 | 1.25 | 4.34 |
|
Quick Ratio
|
0.68 | 1.44 | 4.93 | 0.93 | 3.20 |
|
Interest Coverage
|
3.52 | 379.62 | 184.28 | 2.27 | 75.97 |
Operating Efficiency Ratios
| Paradeep Phosphates | Chambal Fertilizer | Gujarat Narmada Fert & Chem | Rashtriya Chem | Gujarat State Fert | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
21.95 | 9.98 | 8.24 | 18.31 | 5.63 |
|
Asset Turnover
|
1.37 | 1.54 | 0.73 | 1.49 | 0.65 |
|
Receivable days
|
65.07 | 21.44 | 23.80 | 71.67 | 20.04 |
|
Inventory Days
|
59.48 | 35.83 | 50.94 | 44.92 | 53.29 |
|
Payable days
|
60.94 | 21.51 | 42.65 | 74.67 | 44.13 |
|
Cash Conversion Cycle
|
63.61 | 35.76 | 32.10 | 41.93 | 29.20 |