Paradeep Phosphates Peer Comparison
NSE: PARADEEP | BSE: 543530
₹140.12
As on 29-Oct-2026 10:59IST
Market cap
₹14,337 Cr
Revenue (TTM)
₹23,447 Cr
P/E Ratio
13.4
P/B Ratio
2
Div. Yield
1.1 %
| Paradeep Phosphates | Chambal Fertilizer | Gujarat Narmada Fert & Chem | Gujarat State Fert | Rashtriya Chem | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
14,337 | 14,405 | 7,562 | 5,435 | 5,299 |
Revenue (₹ Cr) |
23,447 | 20,123 | 8,410 | 12,344 | 18,695 |
Net Profit (₹ Cr) |
1,072.18 | 1,860.39 | 1,029.00 | 683.85 | 449.98 |
Net Margin (%) |
4.55 | 9.19 | 11.61 | 5.42 | 2.38 |
RoE (%) |
16.44 | 19.05 | 11.68 | 5.60 | 8.29 |
Price to Earnings |
13.37 | 7.47 | 7.29 | 7.85 | 11.87 |
Price-To-Book |
2.00 | 1.31 | 0.80 | 0.44 | 1.02 |
Income Statement (₹ Cr)
| Paradeep Phosphates | Chambal Fertilizer | Gujarat Narmada Fert & Chem | Gujarat State Fert | Rashtriya Chem | |
|---|---|---|---|---|---|
|
Operating Revenue
|
23,447.09 | 20,123.07 | 8,410.00 | 12,344.24 | 18,695.30 |
|
Total Income
|
23,581.19 | 20,233.54 | 8,860.00 | 12,612.44 | 18,902.45 |
|
Total Expenditure
|
21,155.29 | 17,354.84 | 7,169.00 | 11,514.13 | 17,692.25 |
|
EBITDA
|
2,291.80 | 2,768.23 | 1,241.00 | 830.11 | 1,003.05 |
|
Depreciation
|
422.86 | 353.57 | 309.00 | 208.34 | 307.88 |
|
EBIT
|
1,868.94 | 2,414.66 | 932.00 | 621.77 | 695.17 |
|
Interest
|
555.13 | 21.15 | 6.00 | 17.12 | 308.29 |
|
Other Income
|
134.10 | 110.47 | 450.00 | 268.20 | 207.15 |
|
Exceptional Items
|
-17.62 | 0.00 | 0.00 | 0.00 | 45.10 |
|
Profit before Tax
|
1,430.29 | 2,503.98 | 1,376.00 | 872.85 | 639.13 |
|
Provision for Tax
|
358.11 | 643.59 | 347.00 | 189.00 | 189.15 |
|
Profit after Tax
|
1,072.18 | 1,860.39 | 1,029.00 | 683.85 | 449.98 |
Liabilities (₹ Cr)
| Paradeep Phosphates | Chambal Fertilizer | Gujarat Narmada Fert & Chem | Gujarat State Fert | Rashtriya Chem | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
6,782.69 | 10,407.95 | 9,115.00 | 12,266.45 | 5,121.20 |
|
Minority Interest
|
0.00 | 0.06 | 0.00 | -0.18 | 0.00 |
|
Non-Current Liabilities
|
1,247.66 | 1,457.25 | 1,203.00 | 850.92 | 2,373.39 |
|
Current Liabilities
|
9,905.61 | 2,555.30 | 1,041.00 | 1,261.11 | 9,206.29 |
|
Total Liabilities
|
17,935.96 | 15,161.20 | 11,359.16 | 14,389.55 | 16,700.88 |
Assets (₹ Cr)
| Paradeep Phosphates | Chambal Fertilizer | Gujarat Narmada Fert & Chem | Gujarat State Fert | Rashtriya Chem | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
6,427.20 | 8,064.65 | 4,735.00 | 7,802.67 | 5,471.00 |
|
Current Assets
|
11,363.79 | 5,962.14 | 6,151.00 | 6,094.04 | 10,726.38 |
|
Total Assets
|
17,935.96 | 15,161.20 | 11,359.16 | 14,389.55 | 16,700.88 |
|
Total Debt*
|
6,872.32 | 1,054.41 | 0.00 | 25.00 | 4,113.43 |
|
Net Current Assets
|
1,458.18 | 3,406.84 | 5,110.00 | 4,832.93 | 1,520.09 |
|
Contingent Liabilities
|
160.20 | 226.32 | 359.29 | 1,381.60 | 436.76 |
Cashflow (₹ Cr)
| Paradeep Phosphates | Chambal Fertilizer | Gujarat Narmada Fert & Chem | Gujarat State Fert | Rashtriya Chem | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
-1,011.87 | 137.77 | 654.07 | 136.14 | -471.22 |
|
Cash Flow from Investing Activities
|
-557.49 | -481.85 | -230.38 | -45.62 | -1,299.47 |
|
Cash from Financing Activities
|
998.30 | 543.31 | -268.90 | -184.20 | 907.55 |
|
Net Cash Inflow / Outflow
|
-571.06 | 199.23 | 154.79 | -93.68 | -863.14 |
Ratios
Profitability Ratios
| Paradeep Phosphates | Chambal Fertilizer | Gujarat Narmada Fert & Chem | Gujarat State Fert | Rashtriya Chem | |
|---|---|---|---|---|---|
|
ROCE (%)
|
15.09 | 25.50 | 12.04 | 7.17 | 10.81 |
|
ROE (%)
|
16.44 | 19.05 | 11.68 | 5.60 | 8.29 |
|
ROA (%)
|
7.37 | 14.42 | 9.20 | 4.76 | 3.22 |
|
EBIT Margin (%)
|
7.97 | 12.00 | 11.08 | 5.04 | 3.72 |
|
Net Margin (%)
|
4.55 | 9.19 | 11.61 | 5.42 | 2.38 |
|
Cash Profit Margin (%)
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Growth Ratios
| Paradeep Phosphates | Chambal Fertilizer | Gujarat Narmada Fert & Chem | Gujarat State Fert | Rashtriya Chem | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
28.08 | 15.58 | 12.55 | 29.18 | 17.52 |
|
EBIT Growth (%)
|
19.54 | 11.79 | 380.41 | 19.00 | 55.44 |
|
Net Profit Growth (%)
|
12.40 | 15.03 | 87.77 | 8.97 | 57.88 |
|
EPS Growth (%)
|
-2.87 | 10.17 | 84.52 | 7.86 | 47.11 |
|
Book Value Growth (%)
|
62.89 | 19.25 | 6.29 | 1.05 | 7.92 |
Valuation Ratios
| Paradeep Phosphates | Chambal Fertilizer | Gujarat Narmada Fert & Chem | Gujarat State Fert | Rashtriya Chem | |
|---|---|---|---|---|---|
|
Price / Earnings
|
12.15 | 7.47 | 7.29 | 7.85 | 12.73 |
|
Price / Book Value
|
2.00 | 1.31 | 0.80 | 0.44 | 1.02 |
|
Dividend Yield (%)
|
1.09 | 3.06 | 4.08 | 3.67 | 2.44 |
|
EV/EBITDA
|
9.08 | 5.20 | 4.64 | 6.34 | 9.23 |
|
Market Cap (₹ Cr)
|
11,133.62 | 17,081.99 | 5,377.53 | 5,547.18 | 5,889.63 |
Solvency Ratios
| Paradeep Phosphates | Chambal Fertilizer | Gujarat Narmada Fert & Chem | Gujarat State Fert | Rashtriya Chem | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.12 | 0.01 | 0.00 | 0.00 | 0.34 |
|
Short term debt to equity ratio
|
0.83 | 0.09 | -- | 0.00 | 0.42 |
|
Current Ratio
|
1.15 | 2.33 | 5.91 | 4.83 | 1.17 |
|
Quick Ratio
|
0.68 | 1.44 | 4.93 | 3.34 | 0.99 |
|
Interest Coverage
|
3.58 | 119.39 | 230.33 | 51.98 | 3.07 |
Operating Efficiency Ratios
| Paradeep Phosphates | Chambal Fertilizer | Gujarat Narmada Fert & Chem | Gujarat State Fert | Rashtriya Chem | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
20.43 | 10.31 | 7.62 | 5.52 | 25.09 |
|
Asset Turnover
|
1.61 | 1.56 | 0.75 | 0.86 | 1.34 |
|
Receivable days
|
65.07 | 21.44 | 23.80 | 20.31 | 76.94 |
|
Inventory Days
|
59.48 | 35.83 | 50.94 | 55.99 | 31.43 |
|
Payable days
|
60.94 | 21.51 | 42.65 | 33.37 | 50.61 |
|
Cash Conversion Cycle
|
63.61 | 35.76 | 32.10 | 42.93 | 57.76 |