Hariom Pipe Peer Comparison

NSE: HARIOMPIPE | BSE: 543517

₹323.30

₹-11.05 (-3.30%)

As on 19-Oct-2026IST

Market cap

₹1,002 Cr

Revenue (TTM)

₹1,635 Cr

P/E Ratio

14.6

P/B Ratio

1.5

Div. Yield

0.2 %

Edit

	Hariom Pipe	Maharashtra Seamless	Man	Sambhv Steel Tubes	Electrosteel Castings
Market cap (₹ Cr)	1,002	7,706	6,650	4,902	4,607
Revenue (₹ Cr)	1,635	4,620	3,875	2,587	5,786
Net Profit (₹ Cr)	68.70	751.25	204.30	164.80	120.76
Net Margin (%)	4.17	14.96	5.26	6.34	2.01
RoE (%)	10.98	11.00	10.08	16.49	2.49
Price to Earnings	14.58	10.45	32.55	29.74	38.17
Price-To-Book	1.51	1.08	3.11	4.42	0.77

Income Statement (₹ Cr)

	Hariom Pipe	Maharashtra Seamless	Man	Sambhv Steel Tubes	Electrosteel Castings
Operating Revenue	1,635.17	4,620.27	3,874.90	2,586.79	5,785.90
Total Income	1,649.03	5,022.49	3,883.99	2,598.04	6,011.73
Total Expenditure	1,433.42	3,924.68	3,343.04	2,288.12	5,497.17
EBITDA	201.75	695.59	531.86	298.67	288.73
Depreciation	66.25	115.83	96.18	48.88	175.29
EBIT	135.50	579.76	435.68	249.79	113.44
Interest	54.53	2.63	160.63	36.16	134.57
Other Income	13.85	402.22	9.09	11.26	225.83
Exceptional Items	0.00	-3.04	0.00	-3.51	-38.38
Profit before Tax	94.82	976.31	284.14	221.38	166.31
Provision for Tax	25.25	225.06	79.84	56.57	45.55
Profit after Tax	69.57	751.25	204.30	164.80	120.76

	Hariom Pipe	Maharashtra Seamless	Man	Sambhv Steel Tubes	Electrosteel Castings
Shareholder's Funds	646.64	6,876.45	2,086.54	1,053.61	5,923.32
Minority Interest	0.00	0.23	0.00	0.00	-0.06
Non-Current Liabilities	150.94	470.34	336.71	270.20	1,190.15
Current Liabilities	384.83	392.25	2,597.36	741.90	2,346.93
Total Liabilities	--	7,739.04	5,020.61	--	9,461.44

	Hariom Pipe	Maharashtra Seamless	Man	Sambhv Steel Tubes	Electrosteel Castings
Non-Current Assets	460.07	2,157.26	1,050.92	924.61	4,380.52
Current Assets	642.37	5,557.84	3,533.10	964.06	4,701.55
Total Assets	--	7,739.04	5,020.61	--	9,461.44
Total Debt*	--	13.36	499.62	--	1,512.67
Net Current Assets	257.54	5,165.59	935.74	222.16	2,354.63
Contingent Liabilities	--	681.22	221.78	--	177.59

	Hariom Pipe	Maharashtra Seamless	Man	Sambhv Steel Tubes	Electrosteel Castings
Cash From Operating Activities	--	932.80	472.22	--	1,146.63
Cash Flow from Investing Activities	--	-774.30	-593.92	--	-135.90
Cash from Financing Activities	--	-122.80	135.99	--	-900.37
Net Cash Inflow / Outflow	--	35.70	14.29	--	110.37

	Hariom Pipe	Maharashtra Seamless	Man	Sambhv Steel Tubes	Electrosteel Castings
ROCE (%)	--	14.25	16.73	--	4.75
ROE (%)	11.12	11.00	10.08	16.49	2.49
ROA (%)	5.85	10.17	4.64	9.50	1.26
EBIT Margin (%)	8.29	12.55	11.24	9.66	1.96
Net Margin (%)	4.22	14.96	5.26	6.34	2.01
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

	Hariom Pipe	Maharashtra Seamless	Man	Sambhv Steel Tubes	Electrosteel Castings
Revenue Growth (%)	10.87	-12.21	10.75	48.73	-15.73
EBIT Growth (%)	-0.16	-32.85	41.99	77.36	-83.83
Net Profit Growth (%)	2.56	-15.59	26.31	148.26	-78.92
EPS Growth (%)	2.56	-15.84	9.70	127.43	-74.31
Book Value Growth (%)	--	8.47	30.13	--	2.45

	Hariom Pipe	Maharashtra Seamless	Man	Sambhv Steel Tubes	Electrosteel Castings
Price / Earnings	14.40	10.42	32.55	29.27	31.32
Price / Book Value	1.51	1.08	3.11	4.42	0.77
Dividend Yield (%)	0.23	1.74	0.00	0.00	1.21
EV/EBITDA	6.82	5.81	12.07	17.04	18.20
Market Cap (₹ Cr)	--	7,504.19	2,386.03	--	4,550.96

	Hariom Pipe	Maharashtra Seamless	Man	Sambhv Steel Tubes	Electrosteel Castings
Debt to Equity	0.18	0.00	0.12	0.21	0.04
Short term debt to equity ratio	--	0.00	0.06	--	0.18
Current Ratio	1.67	14.17	1.36	1.30	2.00
Quick Ratio	0.62	11.27	0.77	0.70	0.98
Interest Coverage	2.74	372.22	2.77	7.12	2.24

	Hariom Pipe	Maharashtra Seamless	Man	Sambhv Steel Tubes	Electrosteel Castings
Debtors to sales (%)	11.56	12.22	26.06	8.61	18.50
Asset Turnover	1.37	0.63	0.88	1.49	0.60
Receivable days	--	47.56	97.59	--	78.74
Inventory Days	--	96.84	143.56	--	149.94
Payable days	--	24.77	218.76	--	61.52
Cash Conversion Cycle	--	119.63	22.39	--	167.16

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.