Market cap
$24,807 Mln
Revenue (TTM)
$6,938 Mln
P/E Ratio
35.3
P/B Ratio
2
Div. Yield
0.3 %
Cashflow ($ Mln) |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
1,731.00
|
1,722.00
|
2,125.00
|
2,624.00
|
2,839.00
|
|||||
|
Cash Flow from Investing Activities
|
--
|
-1,274.00
|
-1,125.00
|
-1,882.00
|
-4,058.00
|
-1,450.00
|
|||||
|
Cash from Financing Activities
|
--
|
-845.00
|
-785.00
|
-212.00
|
842.00
|
650.00
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
--
|
--
|
--
|
--
|
--
|
Financials Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS ($)
|
1.28
|
1.58
|
-0.48
|
1.83
|
2.61
|
-0.46
|
|||||
|
Cash EPS ($)
|
1.28
|
3.92
|
2.36
|
4.45
|
5.54
|
2.54
|
|||||
|
Adjusted Book Value ($)
|
21.54
|
21.26
|
19.49
|
19.94
|
17.89
|
14.77
|
|||||
|
Dividend per Share ($)
|
0.27
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share ($)
|
--
|
3.09
|
3.11
|
3.82
|
4.74
|
5.26
|
|||||
|
Free Cash Flow per Share ($)
|
--
|
1.80
|
1.98
|
0.58
|
-0.79
|
1.99
|
Profitability Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
6.62
|
-1.97
|
7.66
|
12.49
|
-2.45
|
|||||
|
ROE (%)
|
6.00
|
7.80
|
-2.42
|
9.71
|
16.19
|
-3.30
|
|||||
|
ROA (%)
|
3.74
|
5.22
|
-1.52
|
5.68
|
8.81
|
-1.83
|
|||||
|
EBIT Margin (%)
|
12.31
|
13.41
|
-0.95
|
16.03
|
20.03
|
-1.17
|
|||||
|
Net Margin (%)
|
10.32
|
13.03
|
-3.93
|
13.80
|
17.86
|
-3.80
|
|||||
|
Cash Profit Margin (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
Growth Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
1.40
|
0.01
|
-0.09
|
-0.09
|
0.23
|
0.36
|
|||||
|
EBIT Growth (%)
|
2.03
|
1,523.44
|
-105.40
|
-27.03
|
2,209.09
|
93.75
|
|||||
|
Net Profit Growth (%)
|
703.39
|
433.96
|
-125.98
|
-29.56
|
679.20
|
81.48
|
|||||
|
EPS Growth (%)
|
696.16
|
4.29
|
-1.26
|
-0.30
|
6.65
|
0.82
|
|||||
|
Book Value Growth (%)
|
3.72
|
--
|
--
|
--
|
--
|
--
|
Valuation Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
35.32
|
22.14
|
-89.54
|
33.09
|
20.62
|
-140.34
|
|||||
|
Price / Book Value
|
2.04
|
1.64
|
2.20
|
3.04
|
3.01
|
4.40
|
|||||
|
Dividend Yield (%)
|
0.27
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
10.58
|
8.20
|
15.07
|
12.53
|
9.13
|
22.43
|
|||||
|
Close Price ($)
|
82.41
|
34.92
|
42.91
|
60.60
|
53.89
|
64.97
|
|||||
|
High Price ($)
|
92.53
|
47.69
|
61.98
|
72.50
|
79.49
|
73.25
|
|||||
|
Low Price ($)
|
31.51
|
29.77
|
35.85
|
48.12
|
36.81
|
44.48
|
|||||
|
Market Cap ($ Cr)
|
24,806.76
|
--
|
--
|
--
|
--
|
--
|
Solvency Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
0.09
|
0.14
|
0.22
|
0.25
|
0.29
|
0.31
|
|||||
|
Short term debt to equity ratio
|
0.01
|
0.01
|
0.08
|
0.05
|
0.03
|
0.05
|
|||||
|
Current Ratio
|
2.48
|
2.62
|
2.11
|
2.04
|
1.73
|
1.67
|
|||||
|
Quick Ratio
|
1.74
|
1.95
|
1.57
|
1.56
|
1.33
|
1.32
|
|||||
|
Interest Coverage
|
--
|
18.22
|
-0.44
|
8.65
|
13.88
|
-0.68
|
Operating Efficiency Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
21.01
|
22.46
|
20.64
|
18.51
|
17.37
|
18.34
|
|||||
|
Asset Turnover
|
0.36
|
0.40
|
0.39
|
0.41
|
0.49
|
0.48
|
|||||
|
Receivable days
|
--
|
78.47
|
74.70
|
68.58
|
58.92
|
60.56
|
|||||
|
Inventory Days
|
--
|
115.05
|
111.42
|
97.54
|
76.55
|
66.88
|
|||||
|
Payable days
|
--
|
32.24
|
32.84
|
36.00
|
33.70
|
31.65
|
|||||
|
Cash Conversion Cycle
|
--
|
161.28
|
153.28
|
130.13
|
101.77
|
95.79
|