PE Analytics Peer Comparison

NSE: PROPEQUITY

₹184.00

₹-8.85 (-4.59%)

As on 01-Oct-2026IST

Market cap

₹200 Cr

Revenue (TTM)

₹44 Cr

P/E Ratio

12.8

P/B Ratio

2.1

Div. Yield

0 %

Edit

	PE Analytics	Elpro Intl	Grand Oak Canyons Distillery	Texmaco Infra	BEML Land Assets
Market cap (₹ Cr)	200	2,953	1,818	1,527	659
Revenue (₹ Cr)	44	567	0	17	2
Net Profit (₹ Cr)	13.28	129.39	0.11	8.06	-0.96
Net Margin (%)	26.20	19.63	38.46	20.50	-48.98
RoE (%)	15.98	6.37	-0.01	0.72	--
Price to Earnings	12.76	22.86	--	168.40	--
Price-To-Book	2.05	1.38	2.14	1.43	1,011.18

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	PE Analytics	Elpro Intl	Grand Oak Canyons Distillery	Texmaco Infra	BEML Land Assets
Operating Revenue	44.40	390.23	0.08	15.87	--
Total Income	50.69	460.98	0.08	33.03	0.00
Total Expenditure	32.34	309.33	5.09	23.00	2.91
EBITDA	12.05	80.90	-5.01	-7.13	-2.91
Depreciation	0.42	10.37	--	2.43	0.08
EBIT	11.63	70.53	-5.01	-9.55	-2.98
Interest	0.00	67.23	--	2.55	0.77
Other Income	6.29	70.75	0.00	17.15	--
Exceptional Items	0.00	--	--	--	--
Profit before Tax	17.92	74.27	-5.01	6.32	-3.75
Provision for Tax	4.64	8.15	--	13.27	--
Profit after Tax	13.28	66.11	-5.01	-6.95	-3.75

Liabilities (₹ Cr)

	PE Analytics	Elpro Intl	Grand Oak Canyons Distillery	Texmaco Infra	BEML Land Assets
Shareholder's Funds	89.58	2,036.40	849.35	1,325.36	1.11
Minority Interest	1.13	--	--	1.05	--
Non-Current Liabilities	0.92	620.76	--	78.51	8.65
Current Liabilities	10.19	743.96	2,650.08	187.01	0.10
Total Liabilities	102.40	3,401.12	3,499.43	1,591.93	9.86

Assets (₹ Cr)

	PE Analytics	Elpro Intl	Grand Oak Canyons Distillery	Texmaco Infra	BEML Land Assets
Non-Current Assets	2.10	3,016.92	403.72	1,296.50	9.73
Current Assets	99.72	384.20	3,095.71	295.43	0.13
Total Assets	102.40	3,401.12	3,499.43	1,591.93	9.86
Total Debt*	0.00	986.77	2,650.00	22.72	0.00
Net Current Assets	89.53	-359.76	445.63	108.42	0.03
Contingent Liabilities	0.00	0.08	0.04	1.82	--

Cashflow (₹ Cr)

	PE Analytics	Elpro Intl	Grand Oak Canyons Distillery	Texmaco Infra	BEML Land Assets
Cash From Operating Activities	9.46	218.61	-5.34	184.37	0.94
Cash Flow from Investing Activities	4.29	-767.27	-2,494.71	-176.64	-0.18
Cash from Financing Activities	--	547.73	2,500.00	-6.20	-0.77
Net Cash Inflow / Outflow	13.75	-0.94	-0.04	1.53	-0.01

Ratios

Profitability Ratios

	PE Analytics	Elpro Intl	Grand Oak Canyons Distillery	Texmaco Infra	BEML Land Assets
ROCE (%)	21.56	5.66	-0.22	0.62	-99.88
ROE (%)	15.98	3.63	-1.17	-0.50	-125.53
ROA (%)	14.08	2.39	-0.22	-0.44	-38.49
EBIT Margin (%)	41.32	38.86	-6,543.92	63.18	--
Net Margin (%)	26.20	14.34	-6,320.83	-21.05	--
Cash Profit Margin (%)	30.87	19.60	-6,543.92	-28.51	--

Growth Ratios

	PE Analytics	Elpro Intl	Grand Oak Canyons Distillery	Texmaco Infra	BEML Land Assets
Revenue Growth (%)	11.38	70.58	-87.85	-1.30	--
EBIT Growth (%)	13.48	10.47	-1,214.20	32.12	5.69
Net Profit Growth (%)	13.80	-22.66	0.00	-275.56	-0.62
EPS Growth (%)	15.61	-22.67	-794.24	-234.32	-0.62
Book Value Growth (%)	16.81	26.69	18,638.60	-10.63	-77.12

Valuation Ratios

	PE Analytics	Elpro Intl	Grand Oak Canyons Distillery	Texmaco Infra	BEML Land Assets
Price / Earnings	18.54	18.03	0.00	0.00	0.00
Price / Book Value	2.67	0.59	1.50	0.98	757.89
Dividend Yield (%)	0.00	1.00	0.00	0.15	0.00
EV/EBITDA	8.54	14.35	-783.50	131.92	-289.87
Market Cap (₹ Cr)	238.99	1,192.30	0.00	1,303.58	--

Solvency Ratios

	PE Analytics	Elpro Intl	Grand Oak Canyons Distillery	Texmaco Infra	BEML Land Assets
Debt to Equity	0.00	0.48	3.12	0.02	0.00
Short term debt to equity ratio	--	0.30	3.12	--	--
Current Ratio	9.78	0.52	1.17	1.58	1.29
Quick Ratio	9.78	0.52	1.17	1.44	1.29
Interest Coverage	8,533.52	2.10	--	3.48	-3.90

Operating Efficiency Ratios

	PE Analytics	Elpro Intl	Grand Oak Canyons Distillery	Texmaco Infra	BEML Land Assets
Debtors to sales (%)	14.93	1.63	0.92	0.17	--
Asset Turnover	0.47	0.14	0.00	0.01	0.00
Receivable days	55.25	6.12	4.06	1.51	--
Inventory Days	0.00	0.86	0.00	293.55	--
Payable days	--	20.71	--	--	--
Cash Conversion Cycle	--	-13.73	--	--	--