Swaraj Suiting Peer Comparison

NSE: SWARAJ | BSE: 544861

₹366.40

₹-2.20 (-0.60%)

As on 28-Aug-2026IST

Market cap

₹966 Cr

Revenue (TTM)

₹417 Cr

P/E Ratio

18

P/B Ratio

2.9

Div. Yield

0 %

Edit

	Swaraj Suiting	K.P.R. Mill	Vardhman Textiles	Trident	Sanathan Textiles
Market cap (₹ Cr)	966	38,625	17,125	12,393	3,800
Revenue (₹ Cr)	417	6,820	10,186	6,781	4,401
Net Profit (₹ Cr)	33.48	912.34	806.25	387.10	60.74
Net Margin (%)	8.00	13.12	7.74	5.65	1.37
RoE (%)	26.68	16.52	8.20	8.42	3.26
Price to Earnings	18.00	42.34	20.20	31.36	62.57
Price-To-Book	2.95	6.48	1.59	2.51	2.01

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	Swaraj Suiting	K.P.R. Mill	Vardhman Textiles	Trident	Sanathan Textiles
Operating Revenue	416.57	6,387.88	9,784.88	6,987.08	2,998.61
Total Income	418.69	6,462.26	10,120.84	7,062.54	3,016.10
Total Expenditure	343.67	5,141.84	8,522.13	6,091.61	2,728.81
EBITDA	72.90	1,246.04	1,262.75	895.47	269.80
Depreciation	11.36	207.87	400.92	366.20	45.86
EBIT	61.54	1,038.17	861.83	529.27	223.94
Interest	19.06	49.77	77.28	130.18	24.98
Other Income	2.12	74.38	335.96	75.46	17.49
Exceptional Items	--	--	--	--	--
Profit before Tax	44.76	1,062.78	1,168.24	474.55	216.45
Provision for Tax	11.28	247.67	281.52	103.82	56.00
Profit after Tax	33.48	815.11	886.72	370.73	160.45

Liabilities (₹ Cr)

	Swaraj Suiting	K.P.R. Mill	Vardhman Textiles	Trident	Sanathan Textiles
Shareholder's Funds	153.62	5,002.00	9,896.02	4,620.99	1,808.01
Minority Interest	--	--	69.62	--	--
Non-Current Liabilities	196.48	184.32	1,104.41	1,290.19	1,045.98
Current Liabilities	220.97	775.20	1,362.05	1,249.54	674.08
Total Liabilities	571.07	5,961.52	12,432.10	7,160.72	3,528.07

Assets (₹ Cr)

	Swaraj Suiting	K.P.R. Mill	Vardhman Textiles	Trident	Sanathan Textiles
Non-Current Assets	304.27	2,635.12	6,127.49	4,650.82	2,670.73
Current Assets	266.80	3,326.40	6,304.61	2,509.90	857.34
Total Assets	571.07	5,961.52	12,432.10	7,160.72	3,528.07
Total Debt*	267.84	465.96	1,238.07	1,575.78	1,084.17
Net Current Assets	45.82	2,551.20	4,942.56	1,260.36	183.26
Contingent Liabilities	--	178.44	839.77	45.47	81.46

Cashflow (₹ Cr)

	Swaraj Suiting	K.P.R. Mill	Vardhman Textiles	Trident	Sanathan Textiles
Cash From Operating Activities	40.86	1,401.32	1,643.80	945.00	383.35
Cash Flow from Investing Activities	-127.33	-450.03	-891.63	-205.13	-1,440.94
Cash from Financing Activities	86.89	-911.88	-732.91	-682.47	1,058.65
Net Cash Inflow / Outflow	0.43	39.41	19.26	57.40	1.06

Ratios

Profitability Ratios

	Swaraj Suiting	K.P.R. Mill	Vardhman Textiles	Trident	Sanathan Textiles
ROCE (%)	18.28	20.26	11.31	9.62	10.62
ROE (%)	26.68	17.42	9.34	8.30	10.42
ROA (%)	7.22	13.79	7.26	5.04	5.60
EBIT Margin (%)	18.01	20.67	16.34	13.90	9.58
Net Margin (%)	8.00	12.61	8.76	5.25	5.32
Cash Profit Margin (%)	10.76	15.97	13.16	10.55	6.84

Growth Ratios

	Swaraj Suiting	K.P.R. Mill	Vardhman Textiles	Trident	Sanathan Textiles
Revenue Growth (%)	30.35	5.42	2.95	2.62	1.39
EBIT Growth (%)	64.38	1.26	23.06	-2.72	12.33
Net Profit Growth (%)	80.99	1.21	39.27	5.93	19.87
EPS Growth (%)	49.74	1.21	39.85	5.82	2.18
Book Value Growth (%)	57.80	14.77	8.65	7.08	41.85

Valuation Ratios

	Swaraj Suiting	K.P.R. Mill	Vardhman Textiles	Trident	Sanathan Textiles
Price / Earnings	10.07	38.04	12.70	33.44	19.03
Price / Book Value	2.19	6.20	1.13	2.68	1.69
Dividend Yield (%)	0.00	0.55	1.27	1.48	0.00
EV/EBITDA	8.06	23.59	7.74	13.66	13.92
Market Cap (₹ Cr)	337.09	31,002.94	11,220.32	12,367.83	3,053.18

Solvency Ratios

	Swaraj Suiting	K.P.R. Mill	Vardhman Textiles	Trident	Sanathan Textiles
Debt to Equity	1.74	0.09	0.13	0.34	0.60
Short term debt to equity ratio	0.41	0.07	0.04	0.11	0.05
Current Ratio	1.21	4.29	4.63	2.01	1.27
Quick Ratio	0.58	1.88	1.87	1.01	0.72
Interest Coverage	3.35	22.35	16.12	4.65	9.66

Operating Efficiency Ratios

	Swaraj Suiting	K.P.R. Mill	Vardhman Textiles	Trident	Sanathan Textiles
Debtors to sales (%)	24.21	9.18	13.26	4.26	4.95
Asset Turnover	0.90	1.08	0.80	0.95	1.05
Receivable days	73.21	35.77	46.96	18.53	16.60
Inventory Days	100.71	107.53	148.12	68.91	47.23
Payable days	127.74	15.63	28.89	41.23	71.05
Cash Conversion Cycle	46.18	127.68	166.19	46.22	-7.23