Gray Television Inc (GTN-A) Peer Comparison
$5.90
$0.09
(1.55%)
As on 01-Sep-2026 14:19EDT
Market cap
$581 Mln
Revenue (TTM)
$3,148 Mln
P/E Ratio
--
P/B Ratio
0.3
Div. Yield
5.7 %
Edit
| Gray Television Inc (GTN-A) | Liberty Media Corp Braves C (BATRK) | Nexstar Media Group Inc. Class A (NXST) | Sinclair Broadcast Group Inc. Class A (SBGI) | Entravision Communications (EVC) | |
|---|---|---|---|---|---|
Market cap ($ Mln) |
581 | 3,244 | 5,648 | 1,038 | 745 |
Revenue ($ Mln) |
3,148 | 750 | 6,963 | 3,256 | 680 |
Net Profit ($ Mln) |
-26.00 | -64.19 | 188.00 | 52.00 | 4.92 |
Net Margin (%) |
-0.83 | -8.56 | 2.70 | 1.60 | 0.72 |
RoE (%) |
-0.94 | -12.40 | 9.61 | 10.45 | 7.08 |
Price to Earnings |
-- | -- | 34.01 | 18.16 | 403.50 |
Price-To-Book |
0.27 | 6.34 | 2.45 | 2.67 | 8.87 |
Income Statement ($ Mln)
| Gray Television Inc (GTN-A) | Liberty Media Corp Braves C (BATRK) | Nexstar Media Group Inc. Class A (NXST) | Sinclair Broadcast Group Inc. Class A (SBGI) | Entravision Communications (EVC) | |
|---|---|---|---|---|---|
|
Operating Revenue
|
3,148.00 | 749.97 | 6,963.00 | 3,256.00 | 679.88 |
|
Cost of Revenue
|
163.00 | 621.44 | 3,329.00 | 1,875.00 | 467.03 |
|
Gross Profit
|
2,991.00 | 145.51 | 1,929.00 | 1,145.00 | 94.34 |
|
Operating Expenses
|
2,550.00 | 169.05 | 2,576.00 | 1,159.00 | 155.69 |
|
Operating Profit (EBIT)
|
435.00 | -40.53 | 1,058.00 | 222.00 | 57.16 |
|
Other Income
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Profit before Tax
|
-63.00 | -75.92 | 212.00 | 79.00 | 8.93 |
|
Provision for Tax
|
-37.00 | -12.05 | 44.00 | -40.00 | 4.01 |
|
Profit after Tax (Net Income)
|
-26.00 | -64.19 | 188.00 | 52.00 | 4.92 |
|
Minority Interest
|
0.00 | -0.31 | 20.00 | -9.00 | 0.00 |
|
Consolidated Profit
|
0.00 | 0.00 | 0.00 | 0.00 | -27.86 |
Liabilities ($ Mln)
| Gray Television Inc (GTN-A) | Liberty Media Corp Braves C (BATRK) | Nexstar Media Group Inc. Class A (NXST) | Sinclair Broadcast Group Inc. Class A (SBGI) | Entravision Communications (EVC) | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
2,728.00 | 514.28 | 2,265.00 | 380.00 | 83.56 |
|
Minority Interest
|
0.00 | -0.31 | 20.00 | -9.00 | 0.00 |
|
Non-Current Liabilities
|
7,192.00 | 627.84 | 14,167.00 | 4,463.00 | 202.32 |
|
Current Liabilities
|
517.00 | 585.91 | 1,284.00 | 714.00 | 164.81 |
|
Total Liabilities
|
10,440.00 | 1,614.96 | 10,986.00 | 5,949.00 | 387.51 |
Assets ($ Mln)
| Gray Television Inc (GTN-A) | Liberty Media Corp Braves C (BATRK) | Nexstar Media Group Inc. Class A (NXST) | Sinclair Broadcast Group Inc. Class A (SBGI) | Entravision Communications (EVC) | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
9,945.00 | 1,452.51 | 15,710.00 | 4,093.00 | 206.75 |
|
Current Assets
|
492.00 | 287.88 | 2,005.00 | 1,388.00 | 243.93 |
|
Total Assets
|
10,440.00 | 1,614.96 | 10,986.00 | 5,949.00 | 387.51 |
|
Total Debt*
|
5,887.00 | 889.84 | 12,085.00 | 4,192.00 | 206.27 |
|
Net Current Assets
|
-25.00 | -298.03 | 721.00 | 674.00 | 0.00 |
Cashflow ($ Mln)
| Gray Television Inc (GTN-A) | Liberty Media Corp Braves C (BATRK) | Nexstar Media Group Inc. Class A (NXST) | Sinclair Broadcast Group Inc. Class A (SBGI) | Entravision Communications (EVC) | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
289.00 | 25.24 | 891.00 | 189.00 | 10.65 |
|
Cash Flow from Investing Activities
|
-63.00 | -145.04 | -173.00 | -120.00 | -6.13 |
|
Cash from Financing Activities
|
7.00 | 118.78 | -582.00 | 100.00 | -40.98 |
|
Net Cash Inflow / Outflow
|
-- | -- | -- | -- | -- |
Ratios
Profitability Ratios
| Gray Television Inc (GTN-A) | Liberty Media Corp Braves C (BATRK) | Nexstar Media Group Inc. Class A (NXST) | Sinclair Broadcast Group Inc. Class A (SBGI) | Entravision Communications (EVC) | |
|---|---|---|---|---|---|
|
ROCE (%)
|
-0.99 | -1.79 | 1.21 | -2.28 | -24.05 |
|
ROE (%)
|
-0.94 | -12.40 | 9.61 | 10.45 | 7.08 |
|
ROA (%)
|
-0.24 | -2.93 | 1.24 | 0.82 | 0.83 |
|
EBIT Margin (%)
|
5.59 | -3.83 | 10.15 | 12.68 | 3.36 |
|
Net Margin (%)
|
-0.83 | -8.56 | 2.70 | 1.60 | 0.72 |
|
Cash Profit Margin (%)
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Growth Ratios
| Gray Television Inc (GTN-A) | Liberty Media Corp Braves C (BATRK) | Nexstar Media Group Inc. Class A (NXST) | Sinclair Broadcast Group Inc. Class A (SBGI) | Entravision Communications (EVC) | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
-11.30 | 6.77 | 30.98 | -6.46 | 71.38 |
|
EBIT Growth (%)
|
-77.83 | 50.96 | -43.89 | -8.63 | 124.76 |
|
Net Profit Growth (%)
|
-113.00 | -205.62 | -70.35 | 4.00 | 104.11 |
|
EPS Growth (%)
|
-113.33 | -184.89 | -70.41 | -3.57 | 101.65 |
|
Book Value Growth (%)
|
-6.53 | -2.05 | -0.21 | 1.52 | -17.89 |
Valuation Ratios
| Gray Television Inc (GTN-A) | Liberty Media Corp Braves C (BATRK) | Nexstar Media Group Inc. Class A (NXST) | Sinclair Broadcast Group Inc. Class A (SBGI) | Entravision Communications (EVC) | |
|---|---|---|---|---|---|
|
Price / Earnings
|
-13.69 | -107.68 | 56.49 | -9.57 | -3.41 |
|
Price / Book Value
|
0.41 | 4.78 | 2.98 | 2.42 | 4.82 |
|
Dividend Yield (%)
|
-- | -- | -- | -- | -- |
|
EV/EBITDA
|
11.05 | 33.09 | 9.69 | 8.36 | -6.06 |
|
Market Cap ($ Cr)
|
-- | -- | -- | -- | -- |
Solvency Ratios
| Gray Television Inc (GTN-A) | Liberty Media Corp Braves C (BATRK) | Nexstar Media Group Inc. Class A (NXST) | Sinclair Broadcast Group Inc. Class A (SBGI) | Entravision Communications (EVC) | |
|---|---|---|---|---|---|
|
Debt to Equity
|
2.13 | 0.89 | 5.04 | 10.62 | 0.00 |
|
Short term debt to equity ratio
|
0.00 | 0.65 | 0.17 | 0.13 | 0.37 |
|
Current Ratio
|
0.95 | 0.49 | 1.56 | 1.94 | 1.48 |
|
Quick Ratio
|
0.94 | 0.49 | 1.56 | 1.94 | 1.48 |
|
Interest Coverage
|
0.74 | -0.61 | 1.43 | 1.24 | 1.64 |
Operating Efficiency Ratios
| Gray Television Inc (GTN-A) | Liberty Media Corp Braves C (BATRK) | Nexstar Media Group Inc. Class A (NXST) | Sinclair Broadcast Group Inc. Class A (SBGI) | Entravision Communications (EVC) | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
6.16 | 11.57 | 22.75 | 19.87 | 19.47 |
|
Asset Turnover
|
0.29 | 0.34 | 0.46 | 0.52 | 1.15 |
|
Receivable days
|
32.69 | 20.83 | 77.60 | 76.59 | 66.71 |
|
Inventory Days
|
59.70 | -- | -- | -- | -- |
|
Payable days
|
384.57 | 33.35 | 16.09 | 21.66 | 18.71 |
|
Cash Conversion Cycle
|
-292.17 | -- | -- | -- | -- |
*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.
loading...
loading...
New Process Alert 
Seems like you've uploaded a wrong QR code. Please upload the QR code downloaded from MF Central platform.
