SP Refractories Peer Comparison

NSE: SPRL

₹114.65

₹0.00 (0.00%)

As on 24-Sep-2026 09:18IST

Market cap

₹21 Cr

Revenue (TTM)

₹30 Cr

P/E Ratio

5.8

P/B Ratio

1.6

Div. Yield

0 %

Edit

	SP Refractories	RHI Magnesita	Vruddhi Eng Works	Indobell Insulations	ACC
Market cap (₹ Cr)	21	8,030	45	44	23,500
Revenue (₹ Cr)	30	4,074	32	26	25,369
Net Profit (₹ Cr)	2.09	-353.60	1.49	2.19	1,901.58
Net Margin (%)	6.91	-8.60	4.69	8.25	7.38
RoE (%)	18.11	5.79	26.76	20.69	9.39
Price to Earnings	5.82	--	14.76	54.45	12.31
Price-To-Book	1.63	2.22	3.94	2.83	1.14

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	SP Refractories	RHI Magnesita	Vruddhi Eng Works	Indobell Insulations	ACC
Operating Revenue	30.25	3,674.50	31.80	25.73	21,919.89
Total Income	30.26	3,701.10	31.83	26.50	22,992.32
Total Expenditure	26.72	3,195.20	28.68	22.87	18,858.53
EBITDA	3.53	479.30	3.12	2.86	3,061.36
Depreciation	0.40	199.92	0.64	0.22	1,001.31
EBIT	3.13	279.38	2.48	2.64	2,060.05
Interest	0.34	43.32	0.47	0.38	108.22
Other Income	0.01	26.60	0.03	0.77	1,072.43
Exceptional Items	--	--	--	--	99.73
Profit before Tax	2.79	262.66	2.04	3.03	3,126.78
Provision for Tax	0.70	60.15	0.55	0.84	724.51
Profit after Tax	2.09	202.51	1.49	2.19	2,402.27

Liabilities (₹ Cr)

	SP Refractories	RHI Magnesita	Vruddhi Eng Works	Indobell Insulations	ACC
Shareholder's Funds	12.59	3,998.62	8.46	15.46	18,554.84
Minority Interest	--	--	--	--	3.79
Non-Current Liabilities	1.48	935.42	0.64	0.07	1,185.83
Current Liabilities	4.81	810.45	7.17	9.89	5,668.15
Total Liabilities	18.88	5,765.78	16.26	25.56	25,412.61

Assets (₹ Cr)

	SP Refractories	RHI Magnesita	Vruddhi Eng Works	Indobell Insulations	ACC
Non-Current Assets	7.26	3,440.35	3.16	3.60	16,268.30
Current Assets	11.62	2,304.13	13.10	21.82	9,137.65
Total Assets	18.88	5,765.78	16.26	25.56	25,412.61
Total Debt*	4.44	245.84	4.55	2.52	0.00
Net Current Assets	6.81	1,493.68	5.93	11.93	3,469.50
Contingent Liabilities	--	34.07	--	0.58	3,494.92

Cashflow (₹ Cr)

	SP Refractories	RHI Magnesita	Vruddhi Eng Works	Indobell Insulations	ACC
Cash From Operating Activities	1.50	373.08	-3.53	-4.32	1,711.48
Cash Flow from Investing Activities	-0.38	-113.30	-1.84	-0.22	-1,277.31
Cash from Financing Activities	-1.12	-213.07	5.61	5.66	-1,002.26
Net Cash Inflow / Outflow	0.00	46.72	0.24	1.12	-568.09

Ratios

Profitability Ratios

	SP Refractories	RHI Magnesita	Vruddhi Eng Works	Indobell Insulations	ACC
ROCE (%)	19.49	7.24	27.01	23.59	18.55
ROE (%)	18.11	5.16	26.76	20.69	13.77
ROA (%)	11.61	3.56	10.75	10.77	9.85
EBIT Margin (%)	11.69	13.77	9.90	14.12	18.86
Net Margin (%)	6.91	5.47	4.69	8.25	10.45
Cash Profit Margin (%)	8.23	10.95	6.70	9.35	14.67

Growth Ratios

	SP Refractories	RHI Magnesita	Vruddhi Eng Works	Indobell Insulations	ACC
Revenue Growth (%)	5.01	-2.82	45.74	43.89	9.83
EBIT Growth (%)	21.10	-9.37	94.67	68.12	16.30
Net Profit Growth (%)	34.13	302.29	160.34	111.69	2.88
EPS Growth (%)	34.13	301.61	90.20	37.60	2.88
Book Value Growth (%)	19.91	3.98	214.35	172.66	13.64

Valuation Ratios

	SP Refractories	RHI Magnesita	Vruddhi Eng Works	Indobell Insulations	ACC
Price / Earnings	10.27	51.49	33.56	39.77	15.19
Price / Book Value	1.71	2.61	5.92	5.62	1.97
Dividend Yield (%)	0.00	0.50	0.00	1.45	0.39
EV/EBITDA	7.32	20.90	17.21	24.09	8.43
Market Cap (₹ Cr)	21.47	10,428.22	50.05	86.94	36,490.04

Solvency Ratios

	SP Refractories	RHI Magnesita	Vruddhi Eng Works	Indobell Insulations	ACC
Debt to Equity	0.35	0.06	0.54	0.16	0.00
Short term debt to equity ratio	0.26	--	0.44	0.16	--
Current Ratio	2.42	2.84	1.83	2.21	1.61
Quick Ratio	1.43	1.52	1.78	1.95	1.27
Interest Coverage	9.12	7.06	5.33	8.92	29.89

Operating Efficiency Ratios

	SP Refractories	RHI Magnesita	Vruddhi Eng Works	Indobell Insulations	ACC
Debtors to sales (%)	20.95	19.95	25.22	55.32	5.31
Asset Turnover	1.68	0.65	2.29	1.27	0.95
Receivable days	76.89	76.98	80.42	147.69	15.65
Inventory Days	46.13	98.28	6.20	36.08	29.84
Payable days	21.93	100.21	40.29	87.53	79.24
Cash Conversion Cycle	101.10	75.05	46.33	96.24	-33.75

Annual
Quarterly