Sharpline Peer Comparison

BSE: 543341

₹9.70

₹-0.09 (-0.92%)

As on 28-Aug-2026IST

Market cap

₹28 Cr

Revenue (TTM)

₹93 Cr

P/E Ratio

3.2

P/B Ratio

0.6

Div. Yield

0 %

Edit

	Sharpline	Sun Tv Network	Zee Entertainment	Network 18 Media	Den Networks
Market cap (₹ Cr)	28	18,697	9,754	4,413	1,352
Revenue (₹ Cr)	93	4,502	8,181	2,169	976
Net Profit (₹ Cr)	8.15	1,555.96	201.80	-302.85	145.34
Net Margin (%)	8.46	30.78	2.42	-13.82	12.19
RoE (%)	25.90	12.66	1.83	-0.56	3.96
Price to Earnings	3.16	12.23	47.42	--	9.12
Price-To-Book	0.61	1.41	0.83	0.91	0.35

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	Sharpline	Sun Tv Network	Zee Entertainment	Network 18 Media	Den Networks
Operating Revenue	93.05	4,502.42	8,181.40	2,169.22	975.78
Total Income	96.41	5,055.70	8,333.70	2,190.84	1,192.73
Total Expenditure	80.37	2,172.32	7,922.00	2,122.22	915.67
EBITDA	12.69	2,330.10	259.40	47.00	60.11
Depreciation	1.19	710.86	201.60	129.47	86.90
EBIT	11.50	1,619.24	57.80	-82.47	-26.79
Interest	2.26	11.77	50.30	209.13	1.75
Other Income	3.36	553.28	152.30	21.62	216.95
Exceptional Items	-0.11	-72.98	-9.40	-32.84	0.00
Profit before Tax	12.49	2,087.77	150.40	-302.82	188.42
Provision for Tax	4.33	531.81	-51.40	0.03	43.08
Profit after Tax	8.15	1,555.96	201.80	-302.85	145.34

Liabilities (₹ Cr)

	Sharpline	Sun Tv Network	Zee Entertainment	Network 18 Media	Den Networks
Shareholder's Funds	46.44	12,643.36	11,729.90	4,918.12	3,784.81
Minority Interest	0.64	-1.20	3.80	-2.52	1.69
Non-Current Liabilities	22.18	97.33	338.20	271.56	32.88
Current Liabilities	46.72	1,083.92	2,149.20	3,737.12	424.35
Total Liabilities	--	12,650.86	13,734.10	8,497.66	4,142.19

Assets (₹ Cr)

	Sharpline	Sun Tv Network	Zee Entertainment	Network 18 Media	Den Networks
Non-Current Assets	19.53	5,097.54	1,406.50	7,753.04	600.19
Current Assets	97.78	8,454.62	12,016.30	980.56	3,546.70
Total Assets	--	12,650.86	13,734.10	8,497.66	4,142.19
Total Debt*	--	0.00	160.10	2,787.38	0.00
Net Current Assets	51.05	7,370.70	9,867.10	-2,756.56	3,122.36
Contingent Liabilities	--	91.01	411.20	98.26	189.92

Cashflow (₹ Cr)

	Sharpline	Sun Tv Network	Zee Entertainment	Network 18 Media	Den Networks
Cash From Operating Activities	--	1,664.51	1,160.60	-1,912.05	18.30
Cash Flow from Investing Activities	--	-1,065.78	-1,578.10	1,312.67	-21.78
Cash from Financing Activities	--	-618.13	22.80	720.16	-7.16
Net Cash Inflow / Outflow	--	-19.40	-394.70	120.78	-10.63

Ratios

Profitability Ratios

	Sharpline	Sun Tv Network	Zee Entertainment	Network 18 Media	Den Networks
ROCE (%)	--	20.10	8.50	-8.61	7.12
ROE (%)	25.90	12.66	1.83	-0.56	3.96
ROA (%)	8.23	11.75	1.44	-3.46	3.45
EBIT Margin (%)	12.36	35.96	0.71	-3.80	-2.75
Net Margin (%)	8.46	30.78	2.42	-13.82	12.19
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

Growth Ratios

	Sharpline	Sun Tv Network	Zee Entertainment	Network 18 Media	Den Networks
Revenue Growth (%)	14.64	12.66	2.42	-48.53	-2.34
EBIT Growth (%)	413.85	8.03	-93.71	77.43	-5,658.09
Net Profit Growth (%)	158.86	-7.57	-71.38	82.23	-29.80
EPS Growth (%)	301.37	-7.74	-72.14	92.99	-28.98
Book Value Growth (%)	--	10.59	6.08	-67.66	5.83

Valuation Ratios

	Sharpline	Sun Tv Network	Zee Entertainment	Network 18 Media	Den Networks
Price / Earnings	1.84	11.82	45.81	-160.76	9.12
Price / Book Value	0.61	1.41	0.83	0.91	0.35
Dividend Yield (%)	0.00	2.63	1.97	0.00	0.00
EV/EBITDA	2.99	5.21	27.79	156.63	-32.12
Market Cap (₹ Cr)	--	25,662.45	9,449.47	6,642.02	1,488.00

Solvency Ratios

	Sharpline	Sun Tv Network	Zee Entertainment	Network 18 Media	Den Networks
Debt to Equity	0.46	0.00	0.02	0.00	0.00
Short term debt to equity ratio	--	--	--	0.59	--
Current Ratio	2.09	7.80	5.59	0.26	8.36
Quick Ratio	2.05	7.80	2.56	0.26	8.36
Interest Coverage	6.53	178.38	3.99	-0.45	108.97

Operating Efficiency Ratios

	Sharpline	Sun Tv Network	Zee Entertainment	Network 18 Media	Den Networks
Debtors to sales (%)	28.24	31.84	21.08	31.83	10.99
Asset Turnover	0.94	0.34	0.59	0.25	0.23
Receivable days	--	112.52	71.16	64.12	47.13
Inventory Days	--	0.00	301.18	270.76	0.00
Payable days	--	--	3,470.67	3,826.10	0.00
Cash Conversion Cycle	--	--	-3,098.33	-3,491.22	47.13

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.