Market cap
$536 Mln
Revenue (TTM)
$443 Mln
P/E Ratio
--
P/B Ratio
1.3
Div. Yield
0 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | 4.17 | -0.13 | -19.52 | -23.00 | -15.69 |
| EBIT | -8.84 | 339.66 | 137.38 | 27.14 | 12.84 |
| Net Profit | -168.32 | 1.67 | 94.46 | 22.94 | 1.45 |
| EPS | -165.44 | 3.76 | 94.56 | 22.83 | -- |
| Book Value | -- | -- | -7.89 | -36.96 | -- |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | TTM | Dec-24 | Dec-23 |
| EBIT-Margin
| -4.17 | -9.34 | 1.85 | -1.05 | -6.69 |
| Net Margin
| -6.96 | -6.96 | -4.39 | -- | -- |
| Return on equity
| -26.55 | -19.49 | -4.90 | -6.53 | -67.34 |
| Return on Capital
| -14.25 | -11.93 | -- | -3.34 | -34.89 |
| Return on Assets
| -11.31 | -9.56 | -2.16 | -2.64 | -27.62 |
| Debt to Equity (x)
| -- | -- | 0.53 | 0.61 | 1.27 |
Profitability
ROCE
--
--
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
ZimVie (ZIMV)
|
--
|
-3.34
|
-34.89
|
-4.51
|
-6.17
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
ROE
-4.90
Lower than Peers by 9.92
Profit after tax / Average Net worth * 100
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
ZimVie (ZIMV)
|
-4.90
|
-6.53
|
-67.34
|
-5.78
|
-6.48
|
|
Peer Median
|
5.02
|
--
|
--
|
--
|
--
|
ROA
-2.16
Lower than Peers by 4.63
Profit after tax / Average Total assets * 100
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
ZimVie (ZIMV)
|
-2.16
|
-2.64
|
-27.62
|
-3.68
|
-5.05
|
|
Peer Median
|
2.46
|
--
|
--
|
--
|
--
|
EBIT Margin
1.85
Lower than Peers by 6.67
Operating profit (EBIT) / Net Sales * 100
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
ZimVie (ZIMV)
|
1.85
|
-1.05
|
-6.69
|
-4.77
|
-9.95
|
|
Peer Median
|
8.53
|
--
|
--
|
--
|
--
|
Net Margin
-4.39
Lower than Peers by 9.14
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
ZimVie (ZIMV)
|
-4.39
|
-5.74
|
-85.98
|
-6.96
|
-9.39
|
|
Peer Median
|
4.75
|
--
|
--
|
--
|
--
|
Cash Profit Margin
--
--
(Net profit + Depreciation) / Gross Sales * 100
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
ZimVie (ZIMV)
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Revenue Growth
-19.52
Lower than Peers by 28.22
Year on year growth in net sales
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
ZimVie (ZIMV)
|
-19.52
|
-0.02
|
-0.50
|
-0.10
|
0.11
|
|
Peer Median
|
8.70
|
--
|
--
|
--
|
--
|
EBIT Growth
137.38
Higher than Peers by 126.37
Year on year growth in operating profit (EBIT)
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
ZimVie (ZIMV)
|
137.38
|
84.63
|
29.83
|
56.80
|
54.30
|
|
Peer Median
|
11.02
|
--
|
--
|
--
|
--
|
Net Profit Growth
94.46
Higher than Peers by 80.64
Year on year growth in profit after tax
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
ZimVie (ZIMV)
|
94.46
|
93.43
|
-515.65
|
32.97
|
46.76
|
|
Peer Median
|
13.83
|
--
|
--
|
--
|
--
|
EPS Growth
94.56
Higher than Peers by 73.07
Year on year growth in earnings per share
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
ZimVie (ZIMV)
|
94.56
|
0.94
|
-4.93
|
0.33
|
0.47
|
|
Peer Median
|
21.49
|
--
|
--
|
--
|
--
|
Book Value Growth
2.52
Lower than Peers by 4.37
Year on year growth in book value per share
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
ZimVie (ZIMV)
|
2.52
|
--
|
--
|
--
|
--
|
|
Peer Median
|
6.89
|
--
|
--
|
--
|
--
|
Solvency
Debt to Equity
0.53
Higher than Peers by 0.14
Total debt / Net worth
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
ZimVie (ZIMV)
|
0.53
|
0.61
|
1.27
|
0.74
|
0.04
|
|
Peer Median
|
0.40
|
--
|
--
|
--
|
--
|
Short term debt to equity ratio
0.01
--
(Short term borrowings / Net worth)
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
ZimVie (ZIMV)
|
0.01
|
0.01
|
0.01
|
0.00
|
0.01
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Current Ratio
2.37
Lower than Peers by 0.32
Current Assets / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
ZimVie (ZIMV)
|
2.37
|
1.92
|
2.78
|
2.48
|
2.91
|
|
Peer Median
|
2.70
|
--
|
--
|
--
|
--
|
Quick Ratio
1.60
Lower than Peers by 0.43
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
ZimVie (ZIMV)
|
1.60
|
1.36
|
2.32
|
1.40
|
1.57
|
|
Peer Median
|
2.04
|
--
|
--
|
--
|
--
|
Interest Coverage
0.49
Lower than Peers by 4.54
Earning before interest and taxes (EBIT) / Interest Expenses
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
ZimVie (ZIMV)
|
0.49
|
-0.25
|
-1.51
|
-3.94
|
-249.38
|
|
Peer Median
|
5.03
|
--
|
--
|
--
|
--
|
Operating Efficiency
Debtors to sales
19.06
Higher than Peers by 2.67
Debtors outstanding / Net Sales * 100
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
ZimVie (ZIMV)
|
19.06
|
15.98
|
16.35
|
8.17
|
16.18
|
|
Peer Median
|
16.39
|
--
|
--
|
--
|
--
|
Asset Turnover
0.49
Lower than Peers by 0.01
Sales / Average Total Assets
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
ZimVie (ZIMV)
|
0.49
|
0.46
|
0.32
|
0.53
|
0.54
|
|
Peer Median
|
0.50
|
--
|
--
|
--
|
--
|
Receivable days
--
--
Average Debtors / Sales * 365
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
ZimVie (ZIMV)
|
--
|
59.56
|
59.68
|
47.74
|
64.42
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Inventory Days
--
--
Average Inventory / Sales * 365
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
ZimVie (ZIMV)
|
--
|
173.98
|
342.68
|
291.83
|
250.79
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Payable days
--
--
Average Creditors / Cost of goods sold * 365
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
ZimVie (ZIMV)
|
--
|
68.35
|
62.22
|
45.01
|
44.83
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Cash Conversion Cycle
--
--
Receivable Days + Inventory Days - Payable Days
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
ZimVie (ZIMV)
|
--
|
165.19
|
340.13
|
294.56
|
270.38
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Valuation
Price / Earnings
--
--
Current share price divided by earning per share in the last twelve months
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
ZimVie (ZIMV)
|
--
|
-14.80
|
-1.22
|
-3.82
|
--
|
|
Peer Median
|
43.09
|
--
|
--
|
--
|
--
|
Price / Book Value
1.29
Lower than Peers by 2.13
Current share price divided by book value per share in the latest financial year
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
ZimVie (ZIMV)
|
1.29
|
1.00
|
1.17
|
0.32
|
--
|
|
Peer Median
|
3.43
|
--
|
--
|
--
|
--
|
Dividend Yield
--
--
Dividend per share in the past twelve months divided by current share price
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
ZimVie (ZIMV)
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
EV/EBITDA
16.29
--
Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
ZimVie (ZIMV)
|
16.29
|
18.23
|
10.22
|
9.07
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Market Cap
536
Higher than Peers by 20
Current Share price multiplied by latest total number of shares outstanding
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
ZimVie (ZIMV)
|
536
|
--
|
--
|
--
|
--
|
|
Peer Median
|
516
|
--
|
--
|
--
|
--
|