Market cap
$713 Mln
Revenue (TTM)
$32 Mln
P/E Ratio
--
P/B Ratio
21.6
Div. Yield
0 %
Cashflow ($ Mln) |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
-26.89
|
-35.89
|
-49.57
|
-68.46
|
-28.44
|
|||||
|
Cash Flow from Investing Activities
|
--
|
-7.38
|
-5.03
|
-14.44
|
-30.85
|
-11.23
|
|||||
|
Cash from Financing Activities
|
--
|
112.51
|
37.46
|
-0.08
|
164.34
|
28.64
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
--
|
--
|
--
|
--
|
--
|
Financials Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS ($)
|
-0.71
|
-0.04
|
-1.28
|
-0.68
|
-0.53
|
-1.55
|
|||||
|
Cash EPS ($)
|
--
|
0.02
|
-1.14
|
-0.49
|
-0.32
|
-1.37
|
|||||
|
Adjusted Book Value ($)
|
--
|
0.45
|
--
|
0.58
|
1.54
|
--
|
|||||
|
Dividend per Share ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share ($)
|
--
|
-0.20
|
-0.39
|
-0.55
|
-0.99
|
-0.46
|
|||||
|
Free Cash Flow per Share ($)
|
--
|
-0.26
|
-0.45
|
-0.72
|
-1.39
|
-0.64
|
Profitability Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
-6.34
|
-281.79
|
-71.77
|
544.69
|
226.86
|
|||||
|
ROE (%)
|
-220.11
|
-127.65
|
17,136.62
|
-77.30
|
55.00
|
53.99
|
|||||
|
ROA (%)
|
-56.47
|
-4.49
|
-168.42
|
-55.41
|
-37.82
|
-184.25
|
|||||
|
EBIT Margin (%)
|
-319.44
|
-175.18
|
-880.68
|
-515.04
|
-506.85
|
-2,067.53
|
|||||
|
Net Margin (%)
|
-325.65
|
-27.01
|
-903.43
|
-605.70
|
-609.46
|
-2,267.60
|
|||||
|
Cash Profit Margin (%)
|
0.00
|
--
|
--
|
--
|
--
|
--
|
Growth Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
130.07
|
0.38
|
0.28
|
0.68
|
0.42
|
--
|
|||||
|
EBIT Growth (%)
|
-65.76
|
72.63
|
-118.45
|
-70.27
|
65.30
|
-291.88
|
|||||
|
Net Profit Growth (%)
|
14.99
|
95.89
|
-90.55
|
-66.53
|
61.95
|
-347.33
|
|||||
|
EPS Growth (%)
|
45.37
|
0.97
|
-0.88
|
-0.28
|
0.66
|
-2.63
|
|||||
|
Book Value Growth (%)
|
134.09
|
--
|
--
|
--
|
--
|
--
|
Valuation Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
--
|
-52.44
|
-2.23
|
-2.57
|
-5.73
|
-6.25
|
|||||
|
Price / Book Value
|
21.55
|
4.14
|
-4.90
|
3.04
|
1.98
|
-2.52
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
245.49
|
-9.44
|
-3.15
|
-3.94
|
-8.77
|
-9.15
|
|||||
|
Close Price ($)
|
5.72
|
1.87
|
2.85
|
1.75
|
3.05
|
9.70
|
|||||
|
High Price ($)
|
12.00
|
5.12
|
5.49
|
4.25
|
12.33
|
10.59
|
|||||
|
Low Price ($)
|
1.26
|
1.26
|
0.72
|
0.69
|
2.72
|
9.06
|
|||||
|
Market Cap ($ Cr)
|
713.35
|
--
|
--
|
--
|
--
|
--
|
Solvency Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
2.65
|
1.05
|
-1.51
|
0.08
|
0.08
|
-0.47
|
|||||
|
Short term debt to equity ratio
|
0.04
|
0.02
|
-0.01
|
0.04
|
0.02
|
-0.46
|
|||||
|
Current Ratio
|
2.34
|
5.12
|
0.80
|
1.24
|
2.70
|
0.04
|
|||||
|
Quick Ratio
|
2.31
|
5.02
|
0.89
|
1.15
|
2.62
|
0.04
|
|||||
|
Interest Coverage
|
-7,839.31
|
-2,386.08
|
-1,596.38
|
-1,017.35
|
-19.09
|
-10.06
|
Operating Efficiency Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
29.83
|
48.27
|
11.38
|
8.94
|
23.09
|
28.16
|
|||||
|
Asset Turnover
|
0.17
|
0.17
|
0.19
|
0.09
|
0.06
|
0.08
|
|||||
|
Receivable days
|
--
|
103.26
|
33.56
|
41.50
|
78.49
|
51.60
|
|||||
|
Inventory Days
|
--
|
-11.97
|
-39.84
|
159.47
|
248.19
|
195.02
|
|||||
|
Payable days
|
--
|
89.55
|
424.90
|
642.40
|
917.57
|
925.59
|
|||||
|
Cash Conversion Cycle
|
--
|
1.74
|
-431.18
|
-441.43
|
-590.89
|
-678.96
|