Sagaliam Acquisition Corp (SAGA) Peer Comparison

$10.88

$0.00 (0.00%)

As on 18-Apr-2024 09:30EDT

Market cap

$587 Mln

Revenue (TTM)

$1 Mln

P/E Ratio

--

P/B Ratio

1.3

Div. Yield

0 %

Edit

	Sagaliam Acquisition Corp (SAGA)	Flamecquisition Corp. Class A (FLME)	Arrowrootcquisition Corp. Class A (ARRW)
Market cap ($ Mln)	587	161	148
Revenue ($ Mln)	1	--	--
Net Profit ($ Mln)	-4.58	-32.18	-3.20
Net Margin (%)	-463.59	-880.88	79.57
RoE (%)	-2.01	-22.99	-13.92
Price to Earnings	--	--	--
Price-To-Book	1.30	4.34	4.75

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement ($ Mln)

	Sagaliam Acquisition Corp (SAGA)	Flamecquisition Corp. Class A (FLME)	Arrowrootcquisition Corp. Class A (ARRW)
Operating Revenue	0.99	0.00	0.00
Cost of Revenue	3.29	2.49	--
Gross Profit	-4.57	-6.15	--
Operating Expenses	4.96	4.92	1.56
Operating Profit (EBIT)	-4.96	-4.92	-1.56
Other Income	0.00	3.65	--
Profit before Tax	-3.78	-31.27	14.27
Provision for Tax	0.80	0.79	0.75
Profit after Tax (Net Income)	-4.58	-32.18	13.52
Minority Interest	0.00	0.00	--
Consolidated Profit	-1.21	-18.91	4.83

Liabilities ($ Mln)

	Sagaliam Acquisition Corp (SAGA)	Flamecquisition Corp. Class A (FLME)	Arrowrootcquisition Corp. Class A (ARRW)
Shareholder's Funds	452.82	7.94	277.84
Minority Interest	0.00	0.00	--
Non-Current Liabilities	3.03	39.21	10.17
Current Liabilities	5.56	16.77	2.95
Total Liabilities	10.05	290.91	290.96

Assets ($ Mln)

	Sagaliam Acquisition Corp (SAGA)	Flamecquisition Corp. Class A (FLME)	Arrowrootcquisition Corp. Class A (ARRW)
Non-Current Assets	460.67	63.56	290.74
Current Assets	0.74	0.36	0.22
Total Assets	10.05	290.91	290.96
Total Debt*	1.46	0.00	1.50
Net Current Assets	0.00	-16.41	-2.72

Cashflow ($ Mln)

	Sagaliam Acquisition Corp (SAGA)	Flamecquisition Corp. Class A (FLME)	Arrowrootcquisition Corp. Class A (ARRW)
Cash From Operating Activities	-1.71	-1.71	-1.60
Cash Flow from Investing Activities	107.82	--	-287.50
Cash from Financing Activities	-106.87	0.71	0.75
Net Cash Inflow / Outflow	-0.76	--	--

Ratios

Profitability Ratios

	Sagaliam Acquisition Corp (SAGA)	Flamecquisition Corp. Class A (FLME)	Arrowrootcquisition Corp. Class A (ARRW)
ROCE (%)	-3.26	-0.94	4.97
ROE (%)	-2.01	-83.74	4.99
ROA (%)	-1.92	-17.01	4.67
EBIT Margin (%)	-433.63	--	--
Net Margin (%)	-463.59	-880.88	--
Cash Profit Margin (%)	--	--	--

Growth Ratios

	Sagaliam Acquisition Corp (SAGA)	Flamecquisition Corp. Class A (FLME)	Arrowrootcquisition Corp. Class A (ARRW)
Revenue Growth (%)	89.17	--	--
EBIT Growth (%)	-185.80	43.33	--
Net Profit Growth (%)	-103.01	-515.73	179.09
EPS Growth (%)	--	-1,926.03	--
Book Value Growth (%)	--	-93.69	--

Valuation Ratios

	Sagaliam Acquisition Corp (SAGA)	Flamecquisition Corp. Class A (FLME)	Arrowrootcquisition Corp. Class A (ARRW)
Price / Earnings	-16.23	-111.52	--
Price / Book Value	10.40	1.06	--
Dividend Yield (%)	--	--	--
EV/EBITDA	-6.41	-43.71	21.54
Market Cap ($ Cr)	--	--	--

Solvency Ratios

	Sagaliam Acquisition Corp (SAGA)	Flamecquisition Corp. Class A (FLME)	Arrowrootcquisition Corp. Class A (ARRW)
Debt to Equity	0.00	0.00	0.01
Short term debt to equity ratio	0.00	0.00	0.01
Current Ratio	0.13	0.02	0.08
Quick Ratio	0.13	0.02	--
Interest Coverage	-9.92	-7.56	-0.10

Operating Efficiency Ratios

	Sagaliam Acquisition Corp (SAGA)	Flamecquisition Corp. Class A (FLME)	Arrowrootcquisition Corp. Class A (ARRW)
Debtors to sales (%)	0.00	--	--
Asset Turnover	0.00	0.00	0.00
Receivable days	--	--	--
Inventory Days	--	--	--
Payable days	95.23	145.54	--
Cash Conversion Cycle	--	--	--

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.

Annual
Quarterly