Rigetti Computing (RGTI) Financials

$15.20

$0.02 (0.13%)

As on 04-Sep-2026 16:26EDT

Market cap

$5,073 Mln

Revenue (TTM)

$13 Mln

P/E Ratio

--

P/B Ratio

9.2

Div. Yield

0 %

Annual
Quarterly

Income Statement ($ Mln)	TTM	Dec-25	Dec-24	Jan-24	Dec-23	Jan-23	Dec-22	Jan-22	Dec-21	Jan-21	Dec-20
Operating Revenue	13.35	7.09	10.79	12.01	12.01	13.10
Cost of Revenue	13.72	13.19	5.09	11.91	2.80	2.87
Gross Profit	-0.37	-6.11	5.70	0.10	9.21	10.23
Operating Expenses	96.79	78.56	74.21	71.40	81.50	113.93
Operating Profit (EBIT)	-97.16	-84.66	-68.51	-71.30	-72.30	-103.70
Other Income	--	--	--	--	--	--
Profit before Tax	-238.67	-216.21	-200.99	-75.11	-75.11	-71.52
Provision for Tax	--	--	--	--	--	-35.04
Profit after Tax (Net Income)	-238.67	-216.21	-200.99	-75.11	-75.11	-36.49
Minority Interest	--	--	--	--	--	--
Consolidated Profit	--	--	--	--	--	--

Liabilities ($ Mln)	TTM	Dec-25	Dec-24	Jan-24	Dec-23	Jan-23	Dec-22	Jan-22	Dec-21	Jan-21	Dec-20
Shareholder's Funds	537.43	546.20	126.59	109.59	109.59	150.22
Minority Interest	--	--	--	--	--	--
Non-Current Liabilities	5.74	108.22	146.33	21.27	21.27	31.47
Current Liabilities	105.06	12.15	11.87	29.05	29.05	21.75
Total Liabilities	753.29	666.57	284.79	159.91	159.91	203.44

Assets ($ Mln)	TTM	Dec-25	Dec-24	Jan-24	Dec-23	Jan-23	Dec-22	Jan-22	Dec-21	Jan-21	Dec-20
Non-Current Assets	233.84	211.81	78.03	52.25	52.25	48.98
Current Assets	414.39	454.76	206.76	107.67	107.67	154.47
Total Assets	753.29	666.57	284.79	159.91	159.91	203.44
Total Debt*	7.70	7.17	8.80	30.57	30.57	39.14
Net Current Assets	309.33	442.61	194.89	--	78.62	--

Cashflow ($ Mln)	TTM	Dec-25	Dec-24	Jan-24	Dec-23	Jan-23	Dec-22	Jan-22	Dec-21	Jan-21	Dec-20
Cash From Operating Activities	--	-58.54	-50.63	-50.58	-50.58	-62.69
Cash Flow from Investing Activities	--	-403.33	-78.36	--	0.77	--
Cash from Financing Activities	--	439.09	175.46	13.23	13.23	215.45
Net Cash Inflow / Outflow	--	--	--	--	--	--

Financials Ratios	TTM	Dec-25	Dec-24	Jan-24	Dec-23	Jan-23	Dec-22	Jan-22	Dec-21	Jan-21	Dec-20
Adjusted EPS ($)	-0.74	-0.70	-1.09	--	-0.53	--
Cash EPS ($)	-0.83	-0.67	-1.05	--	-0.48	--
Adjusted Book Value ($)	1.61	1.76	0.69	--	0.78	--
Dividend per Share ($)	--	--	--	--	--	--
Cash Flow per Share ($)	--	-0.19	-0.27	--	-0.36	--
Free Cash Flow per Share ($)	--	-0.25	-0.33	--	-0.42	--

Profitability Ratios	TTM	Dec-25	Dec-24	Jan-24	Dec-23	Jan-23	Dec-22	Jan-22	Dec-21	Jan-21	Dec-20
ROCE (%)	--	-62.78	-145.89	-53.59	-45.59	-19.27
ROE (%)	-44.05	-64.27	-170.20	-68.54	-57.82	-24.29
ROA (%)	-34.09	-45.45	-90.39	-46.97	-41.34	-17.93
EBIT Margin (%)	-1,393.44	-3,050.37	-1,832.56	-593.80	-577.35	-791.51
Net Margin (%)	-1,787.40	-3,050.37	-1,862.72	-625.47	-625.47	-278.48
Cash Profit Margin (%)	0.00	--	--	--	--	--

Growth Ratios	TTM	Dec-25	Dec-24	Jan-24	Dec-23	Jan-23	Dec-22	Jan-22	Dec-21	Jan-21	Dec-20
Revenue Growth (%)	68.49	-0.34	-0.10	-0.08	-0.08	0.60
EBIT Growth (%)	-13.70	-9.34	-185.21	31.24	-4.67	-203.86
Net Profit Growth (%)	-44.80	-7.57	-167.60	-105.85	-5.01	4.59
EPS Growth (%)	18.07	0.36	-1.04	--	0.09	--
Book Value Growth (%)	-13.05	--	--	--	--	--

Valuation Ratios	TTM	Dec-25	Dec-24	Jan-24	Dec-23	Jan-23	Dec-22	Jan-22	Dec-21	Jan-21	Dec-20
Price / Earnings	--	-31.73	-14.02	--	-1.84	--
Price / Book Value	9.23	12.56	22.26	--	1.26	--
Dividend Yield (%)	--	--	--	--	--	--
EV/EBITDA	1.29	-30.88	-13.81	1.12	-1.12	1.10
Close Price ($)	19.32	22.15	15.26	1.24	0.99	0.78
High Price ($)	58.15	58.15	19.35	3.43	3.43	11.37
Low Price ($)	11.23	5.95	0.66	0.36	0.36	0.67
Market Cap ($ Cr)	5,073.28	--	--	--	--	--

Solvency Ratios	TTM	Dec-25	Dec-24	Jan-24	Dec-23	Jan-23	Dec-22	Jan-22	Dec-21	Jan-21	Dec-20
Debt to Equity	--	0.01	0.07	0.28	0.28	0.26
Short term debt to equity ratio	0.00	0.00	0.02	0.13	0.13	0.07
Current Ratio	3.94	37.42	17.42	3.71	3.71	7.10
Quick Ratio	3.94	--	17.69	3.71	--	6.96
Interest Coverage	--	--	-60.75	-12.34	-12.00	-19.62

Operating Efficiency Ratios	TTM	Dec-25	Dec-24	Jan-24	Dec-23	Jan-23	Dec-22	Jan-22	Dec-21	Jan-21	Dec-20
Debtors to sales (%)	28.94	35.99	22.49	41.88	41.88	47.59
Asset Turnover	0.02	0.01	0.05	0.08	0.07	0.06
Receivable days	--	128.26	126.20	152.97	171.31	173.82
Inventory Days	--	-87.37	-113.17	0.00	387.56	377.71
Payable days	--	70.29	263.99	177.04	502.87	246.38
Cash Conversion Cycle	--	-29.41	-250.96	-24.07	56.00	305.14

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.