FG Merger Corp Unit (FGMCU) Financials

$8.97

$-1.00 (-10.03%)

As on 17-Jul-2026 16:00EDT

Market cap

$111 Mln

Revenue (TTM)

$0 Mln

P/E Ratio

--

P/B Ratio

0

Div. Yield

0 %

Annual
Quarterly

Income Statement ($ Mln)	TTM	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16
Operating Revenue	--	--	10.75	8.15	7.99	4.96
Cost of Revenue	--	--	2.50	2.03	2.24	1.58
Gross Profit	--	--	8.25	6.12	5.74	3.38
Operating Expenses	1.12	0.97	21.26	15.12	1.09	0.00
Operating Profit (EBIT)	-1.12	-0.97	-15.51	-10.28	-1.09	0.00
Other Income	--	--	--	--	--	--
Profit before Tax	2.08	2.06	-33.20	-15.92	0.09	0.00
Provision for Tax	0.68	0.64	--	--	0.22	0.84
Profit after Tax (Net Income)	1.40	1.43	-0.03	-15.92	-0.13	0.00
Minority Interest	--	--	--	--	--	--
Consolidated Profit	--	--	--	--	--	--

Liabilities ($ Mln)	TTM	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16
Shareholder's Funds	82.81	82.53	0.00	4.44	83.76	0.00
Minority Interest	--	--	--	--	--	--
Non-Current Liabilities	0.30	0.14	0.79	2.37	0.30	1.57
Current Liabilities	0.06	0.19	0.17	8.88	0.68	0.00
Total Liabilities	83.24	82.72	0.17	0.17	84.44	6.63

Assets ($ Mln)	TTM	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16
Non-Current Assets	82.86	82.14	--	8.67	83.69	5.62
Current Assets	0.32	0.58	0.17	0.17	0.75	1.01
Total Assets	83.54	82.72	0.17	0.17	84.44	6.63
Total Debt*	--	--	0.13	0.13	6.71	3.96
Net Current Assets	-0.04	0.39	0.00	0.02	--	--

Cashflow ($ Mln)	TTM	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16
Cash From Operating Activities	--	1.48	-0.01	-8.82	0.33	-2.90
Cash Flow from Investing Activities	--	-82.14	-0.54	-10.21	-83.69	--
Cash from Financing Activities	--	81.09	2.75	20.06	83.88	6.48
Net Cash Inflow / Outflow	--	--	--	--	--	--

Financials Ratios	TTM	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16
Adjusted EPS ($)	--	0.15	0.18	0.00	-1.58	-0.01
Cash EPS ($)	--	--	0.18	0.00	-1.58	-0.01
Adjusted Book Value ($)	--	--	10.22	--	0.44	8.23
Dividend per Share ($)	--	--	--	--	--	--
Cash Flow per Share ($)	--	--	0.18	0.00	-0.88	0.03
Free Cash Flow per Share ($)	--	--	0.18	0.00	-0.88	0.03

Profitability Ratios	TTM	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16
ROCE (%)	--	--	3.45	-1.10	-33.51	-0.27
ROE (%)	--	1.70	3.46	-1.16	-36.10	-0.30
ROA (%)	--	1.69	3.44	-15.21	-37.63	-0.28
EBIT Margin (%)	--	--	--	-0.24	-126.07	1.12
Net Margin (%)	--	--	--	-0.24	-195.30	-1.57
Cash Profit Margin (%)	--	--	--	--	--	--

Growth Ratios	TTM	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16
Revenue Growth (%)	--	--	-1.00	0.32	0.02	0.61
EBIT Growth (%)	--	--	--	99.75	-11,619.43	137.43
Net Profit Growth (%)	--	107.91	5,620.23	99.84	-12,556.40	-6,880.52
EPS Growth (%)	--	108.93	75.49	1.00	-126.88	-30.54
Book Value Growth (%)	--	-5.36	--	--	--	--

Valuation Ratios	TTM	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16
Price / Earnings	--	--	58.86	--	--	-824.09
Price / Book Value	--	--	1.02	--	--	1.24
Dividend Yield (%)	--	--	--	--	--	--
EV/EBITDA	--	--	-85.90	--	--	-100.51
Close Price ($)	--	10.75	10.40	--	--	10.19
High Price ($)	--	11.24	11.24	--	--	10.98
Low Price ($)	--	9.71	9.70	--	--	9.96
Market Cap ($ Cr)	--	110.68	--	--	--	--

Solvency Ratios	TTM	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16
Debt to Equity	--	--	--	-47.49	0.03	0.08
Short term debt to equity ratio	-1.66	--	--	-47.49	0.03	0.05
Current Ratio	--	4.94	3.00	0.98	0.02	1.09
Quick Ratio	--	4.94	--	--	--	--
Interest Coverage	--	--	--	--	-9.26	0.11

Operating Efficiency Ratios	TTM	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16
Debtors to sales (%)	--	--	--	--	6.92	5.19
Asset Turnover	--	--	--	63.22	0.19	0.18
Receivable days	--	--	--	19.17	21.93	23.87
Inventory Days	--	--	--	--	--	--
Payable days	--	--	--	2.01	27.15	24.69
Cash Conversion Cycle	--	--	--	--	--	--

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.