Market cap
$8 Mln
Revenue (TTM)
$3 Mln
P/E Ratio
--
P/B Ratio
1
Div. Yield
0 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | 70.91 | 204.24 | 33.28 | -36.82 | -26.46 |
| EBIT | -- | -- | 34.97 | 1.62 | -21.68 |
| Net Profit | -4.90 | -16.58 | 2.91 | 9.48 | -183.07 |
| EPS | -- | -- | -- | -- | -- |
| Book Value | -- | -- | -- | -- | -- |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | TTM | Dec-24 | Dec-23 |
| EBIT-Margin
| -67.31 | -47.77 | -68.49 | -113.15 | -42.73 |
| Net Margin
| -- | -- | -100.47 | -- | -- |
| Return on equity
| -42.97 | 172.13 | -35.83 | -29.32 | -21.44 |
| Return on Capital
| -40.74 | -1,820.54 | -- | -28.45 | -20.77 |
| Return on Assets
| -29.40 | -40.20 | -27.17 | -26.07 | -16.73 |
| Debt to Equity (x)
| -- | -- | 0.00 | 0.03 | 0.03 |
Profitability
ROCE
--
--
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
CEA Industries Inc (CEAD)
|
--
|
-28.45
|
-20.77
|
-72.99
|
-9,536.99
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
ROE
-35.83
Lower than Peers by 50.39
Profit after tax / Average Net worth * 100
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
CEA Industries Inc (CEAD)
|
-35.83
|
-29.32
|
-21.44
|
-78.16
|
781.34
|
|
Peer Median
|
14.56
|
--
|
--
|
--
|
--
|
ROA
-27.17
Lower than Peers by 32.61
Profit after tax / Average Total assets * 100
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
CEA Industries Inc (CEAD)
|
-27.17
|
-26.07
|
-16.73
|
-45.41
|
-73.08
|
|
Peer Median
|
5.44
|
--
|
--
|
--
|
--
|
EBIT Margin
-68.49
Lower than Peers by 80.59
Operating profit (EBIT) / Net Sales * 100
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
CEA Industries Inc (CEAD)
|
-68.49
|
-113.15
|
-42.73
|
-46.05
|
-16.49
|
|
Peer Median
|
12.10
|
--
|
--
|
--
|
--
|
Net Margin
-100.47
Lower than Peers by 109.06
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
CEA Industries Inc (CEAD)
|
-100.47
|
-112.22
|
-42.13
|
-52.94
|
-27.05
|
|
Peer Median
|
8.59
|
--
|
--
|
--
|
--
|
Cash Profit Margin
-0.01
--
(Net profit + Depreciation) / Gross Sales * 100
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
CEA Industries Inc (CEAD)
|
-0.01
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Revenue Growth
33.28
Higher than Peers by 29.58
Year on year growth in net sales
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
CEA Industries Inc (CEAD)
|
33.28
|
-0.59
|
-0.39
|
-0.17
|
0.60
|
|
Peer Median
|
3.70
|
--
|
--
|
--
|
--
|
EBIT Growth
34.97
Higher than Peers by 30.97
Year on year growth in operating profit (EBIT)
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
CEA Industries Inc (CEAD)
|
34.97
|
-7.41
|
43.16
|
-131.09
|
-29.12
|
|
Peer Median
|
4.00
|
--
|
--
|
--
|
--
|
Net Profit Growth
2.91
Lower than Peers by 4.65
Year on year growth in profit after tax
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
CEA Industries Inc (CEAD)
|
2.91
|
-8.05
|
51.26
|
-61.93
|
-109.74
|
|
Peer Median
|
7.56
|
--
|
--
|
--
|
--
|
Solvency
Debt to Equity
--
--
Total debt / Net worth
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
CEA Industries Inc (CEAD)
|
--
|
0.03
|
0.03
|
0.03
|
1.51
|
|
Peer Median
|
0.46
|
--
|
--
|
--
|
--
|
Short term debt to equity ratio
0.02
--
(Short term borrowings / Net worth)
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
CEA Industries Inc (CEAD)
|
0.02
|
0.01
|
0.01
|
0.02
|
0.51
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Current Ratio
8.16
Higher than Peers by 6.11
Current Assets / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
CEA Industries Inc (CEAD)
|
8.16
|
9.80
|
10.68
|
3.56
|
0.91
|
|
Peer Median
|
2.05
|
--
|
--
|
--
|
--
|
Quick Ratio
8.14
Higher than Peers by 6.85
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
CEA Industries Inc (CEAD)
|
8.14
|
9.78
|
10.44
|
3.50
|
0.82
|
|
Peer Median
|
1.29
|
--
|
--
|
--
|
--
|
Interest Coverage
-249.32
Lower than Peers by 257.95
Earning before interest and taxes (EBIT) / Interest Expenses
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
CEA Industries Inc (CEAD)
|
-249.32
|
--
|
-87.33
|
-147.13
|
-793.93
|
|
Peer Median
|
8.64
|
--
|
--
|
--
|
--
|
Operating Efficiency
Debtors to sales
1.73
Lower than Peers by 15.74
Debtors outstanding / Net Sales * 100
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
CEA Industries Inc (CEAD)
|
1.73
|
8.82
|
3.52
|
0.02
|
1.32
|
|
Peer Median
|
17.47
|
--
|
--
|
--
|
--
|
Asset Turnover
0.27
Lower than Peers by 0.36
Sales / Average Total Assets
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
CEA Industries Inc (CEAD)
|
0.27
|
0.23
|
0.40
|
0.86
|
2.70
|
|
Peer Median
|
0.63
|
--
|
--
|
--
|
--
|
Receivable days
--
--
Average Debtors / Sales * 365
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
CEA Industries Inc (CEAD)
|
--
|
31.95
|
6.49
|
2.95
|
2.85
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Inventory Days
--
--
Average Inventory / Sales * 365
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
CEA Industries Inc (CEAD)
|
--
|
19.81
|
18.65
|
13.09
|
12.03
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Payable days
--
--
Average Creditors / Cost of goods sold * 365
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
CEA Industries Inc (CEAD)
|
--
|
21.07
|
14.18
|
16.70
|
25.34
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Cash Conversion Cycle
--
--
Receivable Days + Inventory Days - Payable Days
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
CEA Industries Inc (CEAD)
|
--
|
30.69
|
10.96
|
-0.66
|
-10.46
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Valuation
Price / Book Value
0.97
Lower than Peers by 3.64
Current share price divided by book value per share in the latest financial year
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
CEA Industries Inc (CEAD)
|
0.97
|
--
|
--
|
--
|
--
|
|
Peer Median
|
4.61
|
--
|
--
|
--
|
--
|
Dividend Yield
--
--
Dividend per share in the past twelve months divided by current share price
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
CEA Industries Inc (CEAD)
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
0.47
|
--
|
--
|
--
|
--
|
EV/EBITDA
3.29
--
Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
CEA Industries Inc (CEAD)
|
3.29
|
2.91
|
4.30
|
3.59
|
0.80
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Market Cap
8
Lower than Peers by 1,212
Current Share price multiplied by latest total number of shares outstanding
|
Company Name
|
TTM
|
Dec-24
|
Dec-23
|
Dec-22
|
Dec-21
|
|---|---|---|---|---|---|
|
CEA Industries Inc (CEAD)
|
8
|
--
|
--
|
--
|
--
|
|
Peer Median
|
1,220
|
--
|
--
|
--
|
--
|