Market cap
$32 Mln
Revenue (TTM)
$-- Mln
P/E Ratio
--
P/B Ratio
1.1
Div. Yield
0 %
Cashflow ($ Mln) |
Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
-35.21
|
-47.36
|
-3.88
|
0.02
|
-14.14
|
-0.42
|
|||||
|
Cash Flow from Investing Activities
|
-0.79
|
-1.04
|
-1.31
|
-12.58
|
-1.49
|
-100.00
|
|||||
|
Cash from Financing Activities
|
44.11
|
56.31
|
8.31
|
15.04
|
10.65
|
101.13
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
--
|
--
|
--
|
--
|
--
|
Financials Ratios |
Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS ($)
|
--
|
-3.33
|
-2.37
|
-0.60
|
-2.21
|
-0.68
|
|||||
|
Cash EPS ($)
|
--
|
-3.05
|
-2.13
|
-0.48
|
-2.07
|
-0.65
|
|||||
|
Adjusted Book Value ($)
|
--
|
1.02
|
2.23
|
--
|
--
|
--
|
|||||
|
Dividend per Share ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share ($)
|
--
|
-1.31
|
-1.76
|
-0.15
|
0.00
|
-0.54
|
|||||
|
Free Cash Flow per Share ($)
|
--
|
-1.31
|
-1.76
|
-0.15
|
0.00
|
-0.55
|
Profitability Ratios |
Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
-179.63
|
-213.99
|
180.66
|
952.52
|
-37.32
|
|||||
|
ROE (%)
|
--
|
-205.22
|
-270.84
|
175.33
|
381.88
|
-56.04
|
|||||
|
ROA (%)
|
--
|
-75.20
|
-88.55
|
-64.41
|
-286.07
|
-31.26
|
|||||
|
EBIT Margin (%)
|
--
|
-82.20
|
-78.94
|
-35.63
|
-123.29
|
-43.61
|
|||||
|
Net Margin (%)
|
--
|
-90.10
|
-81.38
|
-38.21
|
-125.86
|
-50.10
|
|||||
|
Cash Profit Margin (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
Growth Ratios |
Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
--
|
0.27
|
0.89
|
-0.15
|
0.37
|
0.16
|
|||||
|
EBIT Growth (%)
|
--
|
-32.42
|
-318.16
|
75.34
|
-286.05
|
-308.33
|
|||||
|
Net Profit Growth (%)
|
--
|
-40.78
|
-301.90
|
74.08
|
-243.06
|
-1,988.91
|
|||||
|
EPS Growth (%)
|
--
|
-0.41
|
-2.96
|
0.73
|
-2.23
|
-4.73
|
|||||
|
Book Value Growth (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
Valuation Ratios |
Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
--
|
-1.13
|
-0.35
|
-1.74
|
-0.72
|
-14.87
|
|||||
|
Price / Book Value
|
--
|
3.70
|
0.37
|
-2.13
|
-8.62
|
-9.85
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
--
|
-1.07
|
-0.37
|
-1.86
|
-0.74
|
-19.42
|
|||||
|
Close Price ($)
|
--
|
3.77
|
82.40
|
104.00
|
159.50
|
1,017.00
|
|||||
|
High Price ($)
|
--
|
84.00
|
227.00
|
349.00
|
3,313.00
|
1,085.00
|
|||||
|
Low Price ($)
|
--
|
2.25
|
67.00
|
63.00
|
147.01
|
983.00
|
|||||
|
Market Cap ($ Cr)
|
--
|
--
|
--
|
--
|
--
|
--
|
Solvency Ratios |
Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
--
|
0.00
|
0.21
|
-0.01
|
-0.07
|
-0.70
|
|||||
|
Short term debt to equity ratio
|
-0.13
|
0.00
|
0.00
|
-0.01
|
-0.04
|
-0.69
|
|||||
|
Current Ratio
|
--
|
0.49
|
0.60
|
0.47
|
0.52
|
0.26
|
|||||
|
Quick Ratio
|
--
|
--
|
--
|
0.47
|
--
|
0.24
|
|||||
|
Interest Coverage
|
--
|
-16.18
|
-743.64
|
-54.90
|
-108.14
|
-5.78
|
Operating Efficiency Ratios |
Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
--
|
18.32
|
19.61
|
19.94
|
27.03
|
24.27
|
|||||
|
Asset Turnover
|
--
|
0.83
|
1.09
|
1.69
|
2.27
|
0.62
|
|||||
|
Receivable days
|
--
|
61.62
|
55.11
|
94.25
|
81.83
|
70.33
|
|||||
|
Inventory Days
|
--
|
--
|
0.00
|
0.00
|
7.35
|
-1.88
|
|||||
|
Payable days
|
--
|
35.77
|
39.60
|
132.21
|
84.36
|
73.08
|
|||||
|
Cash Conversion Cycle
|
--
|
--
|
15.51
|
-37.96
|
4.82
|
-4.63
|