Vaidya Sane Ayur Key Ratios
NSE: MADHAVBAUG
₹160.30
₹0.00 (0.00%)As on 04-Sep-2026 14:32IST
Market cap
₹169 Cr
Revenue (TTM)
₹90 Cr
P/E Ratio
18.8
P/B Ratio
2.7
Div. Yield
0 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | -- | -- | -10.50 | 5.25 | 2.98 |
| EBIT | -- | -- | 4,220.03 | 8.95 | 57.06 |
| Net Profit | -- | -- | 368.58 | 12.18 | 60.91 |
| EPS | -- | -- | 368.56 | 12.18 | -- |
| Book Value | -- | -- | 43.54 | 18.49 | -- |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | Mar-25 | Mar-24 | Mar-23 |
| EBIT-Margin
| -- | 4.50 | 10.54 | 1.38 | 5.98 |
| Net Margin
| -- | 3.42 | 7.80 | 1.97 | 4.81 |
| Return on equity
| -- | 9.06 | 13.66 | 4.82 | 11.95 |
| Return on Capital
| -- | 13.13 | 16.70 | 6.37 | 17.96 |
| Return on Assets
| -- | 5.78 | 9.78 | 3.20 | 8.82 |
| Debt to Equity (x)
| -- | -- | 0.02 | 0.04 | 0.00 |
Profitability
ROCE
16.70
Higher than Peers by 2.47
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Vaidya Sane Ayur
|
16.70
|
6.37
|
17.96
|
--
|
--
|
|
Peer Median
|
14.23
|
13.72
|
22.53
|
4.15
|
--
|
ROE
13.66
Higher than Peers by 4.32
Profit after tax / Average Net worth * 100
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Vaidya Sane Ayur
|
13.66
|
4.82
|
11.95
|
--
|
--
|
|
Peer Median
|
9.34
|
9.55
|
16.92
|
2.80
|
--
|
ROA
9.78
Higher than Peers by 4.32
Profit after tax / Average Total assets * 100
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Vaidya Sane Ayur
|
9.78
|
3.20
|
8.82
|
--
|
--
|
|
Peer Median
|
5.46
|
5.81
|
9.16
|
1.50
|
--
|
EBIT Margin
10.54
--
Operating profit (EBIT) / Net Sales * 100
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Vaidya Sane Ayur
|
10.54
|
1.38
|
5.98
|
--
|
--
|
|
Peer Median
|
--
|
12.51
|
14.18
|
3.72
|
--
|
Net Margin
7.80
Higher than Peers by 4.70
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Vaidya Sane Ayur
|
7.80
|
1.97
|
4.81
|
--
|
--
|
|
Peer Median
|
3.10
|
3.56
|
4.62
|
4.10
|
--
|
Cash Profit Margin
12.59
--
(Net profit + Depreciation) / Gross Sales * 100
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Vaidya Sane Ayur
|
12.59
|
5.17
|
7.49
|
--
|
--
|
|
Peer Median
|
--
|
0.00
|
--
|
0.00
|
--
|
Revenue Growth
-9.55
--
Year on year growth in net sales
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Vaidya Sane Ayur
|
-9.55
|
0.16
|
--
|
--
|
--
|
|
Peer Median
|
--
|
38.08
|
18.84
|
24.28
|
--
|
EBIT Growth
592.24
--
Year on year growth in operating profit (EBIT)
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Vaidya Sane Ayur
|
592.24
|
-76.93
|
--
|
--
|
--
|
|
Peer Median
|
--
|
460.14
|
225.64
|
-15.80
|
--
|
Net Profit Growth
259.44
--
Year on year growth in profit after tax
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Vaidya Sane Ayur
|
259.44
|
-58.81
|
--
|
--
|
--
|
|
Peer Median
|
--
|
-3.95
|
200.69
|
13.25
|
--
|
EPS Growth
260.17
--
Year on year growth in earnings per share
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Vaidya Sane Ayur
|
260.17
|
-59.03
|
--
|
--
|
--
|
|
Peer Median
|
--
|
90.91
|
--
|
13.25
|
--
|
Book Value Growth
48.29
--
Year on year growth in book value per share
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Vaidya Sane Ayur
|
48.29
|
4.25
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Solvency
Debt to Equity
0.02
Lower than Peers by 0.02
Total debt / Net worth
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Vaidya Sane Ayur
|
0.02
|
0.04
|
0.00
|
--
|
--
|
|
Peer Median
|
0.04
|
0.00
|
0.03
|
0.07
|
--
|
Short term debt to equity ratio
0.02
--
(Short term borrowings / Net worth)
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Vaidya Sane Ayur
|
0.02
|
0.03
|
0.00
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Current Ratio
2.70
Higher than Peers by 0.60
Current Assets / Current Liabilities and Provisions
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Vaidya Sane Ayur
|
2.70
|
2.70
|
2.16
|
--
|
--
|
|
Peer Median
|
2.10
|
2.00
|
2.04
|
2.16
|
--
|
Quick Ratio
2.36
--
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Vaidya Sane Ayur
|
2.36
|
2.34
|
1.89
|
--
|
--
|
|
Peer Median
|
--
|
3.80
|
3.16
|
2.23
|
--
|
Interest Coverage
44.76
Higher than Peers by 28.53
Earning before interest and taxes (EBIT) / Interest Expenses
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Vaidya Sane Ayur
|
44.76
|
12.25
|
8.50
|
--
|
--
|
|
Peer Median
|
16.23
|
8.29
|
13.76
|
3.36
|
--
|
Operating Efficiency
Debtors to sales
8.39
--
Debtors outstanding / Net Sales * 100
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Vaidya Sane Ayur
|
8.39
|
6.09
|
6.04
|
--
|
--
|
|
Peer Median
|
--
|
27.50
|
40.47
|
26.09
|
--
|
Asset Turnover
1.23
--
Sales / Average Total Assets
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Vaidya Sane Ayur
|
1.23
|
1.60
|
1.81
|
--
|
--
|
|
Peer Median
|
--
|
1.26
|
1.17
|
0.64
|
--
|
Receivable days
27.60
--
Average Debtors / Sales * 365
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Vaidya Sane Ayur
|
27.60
|
22.12
|
22.05
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Inventory Days
15.99
--
Average Inventory / Sales * 365
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Vaidya Sane Ayur
|
15.99
|
13.83
|
12.56
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Payable days
152.09
--
Average Creditors / Cost of goods sold * 365
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Vaidya Sane Ayur
|
152.09
|
114.04
|
118.46
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Cash Conversion Cycle
-108.51
--
Receivable Days + Inventory Days - Payable Days
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Vaidya Sane Ayur
|
-108.51
|
-78.09
|
-83.85
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Valuation
Price / Earnings
13.81
Lower than Peers by 17.03
Current share price divided by earning per share in the last twelve months
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Vaidya Sane Ayur
|
13.81
|
92.39
|
51.12
|
--
|
--
|
|
Peer Median
|
30.84
|
47.94
|
40.22
|
94.75
|
--
|
Price / Book Value
1.58
Lower than Peers by 4.80
Current share price divided by book value per share in the latest financial year
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Vaidya Sane Ayur
|
1.58
|
4.34
|
6.11
|
--
|
--
|
|
Peer Median
|
6.38
|
4.56
|
4.89
|
3.81
|
--
|
Dividend Yield
--
--
Dividend per share in the past twelve months divided by current share price
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Vaidya Sane Ayur
|
--
|
--
|
0.11
|
--
|
--
|
|
Peer Median
|
--
|
0.08
|
--
|
--
|
--
|
EV/EBITDA
6.31
Lower than Peers by 23.73
Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Vaidya Sane Ayur
|
6.31
|
29.11
|
24.82
|
--
|
--
|
|
Peer Median
|
30.04
|
35.83
|
23.03
|
-2.86
|
--
|
Market Cap
99
Lower than Peers by 170
Current Share price multiplied by latest total number of shares outstanding
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Vaidya Sane Ayur
|
99
|
183
|
247
|
--
|
--
|
|
Peer Median
|
268
|
133
|
112
|
40
|
--
|