Market cap
$2,958 Mln
Revenue (TTM)
$1,521 Mln
P/E Ratio
1576.3
P/B Ratio
1
Div. Yield
0 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | 25.42 | 19.10 | 12.25 | 17.03 | 14.82 |
| EBIT | 83.87 | 2,750.00 | 67.27 | -21.75 | 16.29 |
| Net Profit | 514.29 | 169.05 | -98.70 | -127.01 | 14.87 |
| EPS | 514.28 | 172.28 | -97.93 | -136.40 | 14.88 |
| Book Value | -- | -- | 0.18 | 60.19 | -- |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | TTM | Dec-25 | Dec-24 |
| EBIT-Margin
| 17.40 | 80.77 | 6.05 | 0.70 | 28.45 |
| Net Margin
| -- | -- | 0.07 | -- | -- |
| Return on equity
| 8.42 | -69.12 | 0.03 | -2.67 | 15.12 |
| Return on Capital
| 6.88 | -429.37 | -- | -2.20 | 12.51 |
| Return on Assets
| 5.77 | 23.80 | 0.02 | -1.90 | 10.65 |
| Debt to Equity (x)
| -- | -- | 0.00 | 0.21 | 0.21 |
Profitability
ROCE
--
--
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Seadrill Limited - ADR
|
--
|
-2.20
|
12.51
|
10.32
|
-1,328.91
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
ROE
0.03
--
Profit after tax / Average Net worth * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Seadrill Limited - ADR
|
0.03
|
-2.67
|
15.12
|
12.81
|
-387.98
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
ROA
0.02
--
Profit after tax / Average Total assets * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Seadrill Limited - ADR
|
0.02
|
-1.90
|
10.65
|
8.55
|
116.66
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
EBIT Margin
6.05
--
Operating profit (EBIT) / Net Sales * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Seadrill Limited - ADR
|
6.05
|
0.70
|
28.45
|
23.06
|
402.67
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Net Margin
0.07
--
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Seadrill Limited - ADR
|
0.07
|
-5.36
|
32.20
|
20.41
|
417.41
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Cash Profit Margin
--
--
(Net profit + Depreciation) / Gross Sales * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Seadrill Limited - ADR
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Revenue Growth
12.25
--
Year on year growth in net sales
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Seadrill Limited - ADR
|
12.25
|
0.04
|
-0.06
|
0.57
|
0.03
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
EBIT Growth
67.27
--
Year on year growth in operating profit (EBIT)
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Seadrill Limited - ADR
|
67.27
|
-97.46
|
16.22
|
-91.01
|
914.04
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Net Profit Growth
-98.70
--
Year on year growth in profit after tax
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Seadrill Limited - ADR
|
-98.70
|
-117.26
|
48.67
|
-92.32
|
765.59
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
EPS Growth
-97.93
--
Year on year growth in earnings per share
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Seadrill Limited - ADR
|
-97.93
|
-1.18
|
0.73
|
-0.84
|
3.18
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Book Value Growth
4.42
--
Year on year growth in book value per share
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Seadrill Limited - ADR
|
4.42
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Solvency
Debt to Equity
--
--
Total debt / Net worth
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Seadrill Limited - ADR
|
--
|
0.21
|
0.21
|
0.20
|
0.30
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Short term debt to equity ratio
--
--
(Short term borrowings / Net worth)
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Seadrill Limited - ADR
|
--
|
--
|
--
|
0.00
|
0.01
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Current Ratio
2.50
--
Current Assets / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Seadrill Limited - ADR
|
2.50
|
2.03
|
1.85
|
2.98
|
2.12
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Quick Ratio
2.50
--
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Seadrill Limited - ADR
|
2.50
|
--
|
--
|
3.08
|
2.01
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Interest Coverage
0.94
--
Earning before interest and taxes (EBIT) / Interest Expenses
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Seadrill Limited - ADR
|
0.94
|
0.16
|
6.46
|
5.75
|
35.90
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Operating Efficiency
Debtors to sales
20.45
--
Debtors outstanding / Net Sales * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Seadrill Limited - ADR
|
20.45
|
11.27
|
17.91
|
20.27
|
17.52
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Asset Turnover
0.32
--
Sales / Average Total Assets
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Seadrill Limited - ADR
|
0.32
|
0.35
|
0.33
|
0.42
|
0.28
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Receivable days
--
--
Average Debtors / Sales * 365
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Seadrill Limited - ADR
|
--
|
52.11
|
72.00
|
57.40
|
68.29
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Inventory Days
--
--
Average Inventory / Sales * 365
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Seadrill Limited - ADR
|
--
|
--
|
-13.71
|
0.61
|
51.30
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Payable days
--
--
Average Creditors / Cost of goods sold * 365
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Seadrill Limited - ADR
|
--
|
25.86
|
28.60
|
26.03
|
35.97
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Cash Conversion Cycle
--
--
Receivable Days + Inventory Days - Payable Days
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Seadrill Limited - ADR
|
--
|
--
|
29.68
|
31.97
|
83.62
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Valuation
Price / Earnings
1,576.33
--
Current share price divided by earning per share in the last twelve months
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Seadrill Limited - ADR
|
1,576.33
|
-28.08
|
5.58
|
11.74
|
1.28
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Price / Book Value
1.05
--
Current share price divided by book value per share in the latest financial year
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Seadrill Limited - ADR
|
1.05
|
0.76
|
0.85
|
1.18
|
2.93
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Dividend Yield
--
--
Dividend per share in the past twelve months divided by current share price
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Seadrill Limited - ADR
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
EV/EBITDA
9.75
--
Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Seadrill Limited - ADR
|
9.75
|
9.82
|
4.68
|
6.95
|
1.28
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Market Cap
2,958
--
Current Share price multiplied by latest total number of shares outstanding
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Seadrill Limited - ADR
|
2,958
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|