Market cap
$771 Mln
Revenue (TTM)
$818 Mln
P/E Ratio
50
P/B Ratio
4.5
Div. Yield
0 %
Cashflow ($ Mln) |
Dec-25 | Dec-24 | Jan-24 | Dec-23 | Jan-23 | Dec-22 | Jan-22 | Dec-21 | Jan-21 | Dec-20 | Jan-20 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
49.66
|
50.03
|
14.84
|
14.84
|
60.58
|
60.58
|
|||||
|
Cash Flow from Investing Activities
|
-29.56
|
-18.68
|
--
|
44.03
|
-106.82
|
-106.82
|
|||||
|
Cash from Financing Activities
|
-28.94
|
-31.09
|
-50.80
|
-50.80
|
46.70
|
46.70
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
--
|
--
|
--
|
--
|
--
|
Financials Ratios |
Dec-25 | Dec-24 | Jan-24 | Dec-23 | Jan-23 | Dec-22 | Jan-22 | Dec-21 | Jan-21 | Dec-20 | Jan-20 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS ($)
|
0.13
|
-0.15
|
--
|
-1.54
|
--
|
-0.06
|
|||||
|
Cash EPS ($)
|
0.47
|
0.16
|
--
|
-1.28
|
--
|
0.29
|
|||||
|
Adjusted Book Value ($)
|
1.57
|
1.27
|
--
|
1.35
|
--
|
2.96
|
|||||
|
Dividend per Share ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share ($)
|
0.42
|
0.43
|
--
|
0.13
|
--
|
0.56
|
|||||
|
Free Cash Flow per Share ($)
|
0.18
|
0.15
|
--
|
-0.27
|
--
|
-0.63
|
Profitability Ratios |
Dec-25 | Dec-24 | Jan-24 | Dec-23 | Jan-23 | Dec-22 | Jan-22 | Dec-21 | Jan-21 | Dec-20 | Jan-20 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
2.90
|
-3.16
|
-26.54
|
-27.92
|
-1.40
|
-0.97
|
|||||
|
ROE (%)
|
9.42
|
-10.73
|
-66.95
|
-71.01
|
-2.80
|
-1.97
|
|||||
|
ROA (%)
|
2.31
|
-2.60
|
-22.95
|
-23.48
|
-1.18
|
-0.80
|
|||||
|
EBIT Margin (%)
|
4.97
|
2.25
|
4.61
|
0.40
|
0.12
|
2.55
|
|||||
|
Net Margin (%)
|
1.93
|
-2.40
|
-27.77
|
-28.53
|
-1.02
|
-1.09
|
|||||
|
Cash Profit Margin (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
Growth Ratios |
Dec-25 | Dec-24 | Jan-24 | Dec-23 | Jan-23 | Dec-22 | Jan-22 | Dec-21 | Jan-21 | Dec-20 | Jan-20 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
0.13
|
0.15
|
-0.33
|
0.06
|
0.15
|
0.19
|
|||||
|
EBIT Growth (%)
|
149.44
|
549.52
|
2,473.85
|
-83.35
|
-52.43
|
110.80
|
|||||
|
Net Profit Growth (%)
|
190.66
|
90.27
|
-1,738.81
|
-2,679.25
|
-129.68
|
-448.89
|
|||||
|
EPS Growth (%)
|
1.90
|
0.90
|
--
|
-24.90
|
--
|
-4.46
|
|||||
|
Book Value Growth (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
Valuation Ratios |
Dec-25 | Dec-24 | Jan-24 | Dec-23 | Jan-23 | Dec-22 | Jan-22 | Dec-21 | Jan-21 | Dec-20 | Jan-20 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
28.50
|
-51.78
|
--
|
-3.54
|
--
|
-141.58
|
|||||
|
Price / Book Value
|
2.42
|
6.06
|
--
|
4.05
|
--
|
2.85
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
10.24
|
24.25
|
6.60
|
30.14
|
10.27
|
34.24
|
|||||
|
Close Price ($)
|
3.80
|
7.70
|
5.95
|
5.47
|
8.17
|
8.44
|
|||||
|
High Price ($)
|
7.90
|
8.11
|
8.76
|
9.73
|
11.67
|
11.67
|
|||||
|
Low Price ($)
|
3.32
|
4.88
|
2.79
|
2.79
|
4.22
|
4.22
|
|||||
|
Market Cap ($ Cr)
|
--
|
--
|
--
|
--
|
--
|
--
|
Solvency Ratios |
Dec-25 | Dec-24 | Jan-24 | Dec-23 | Jan-23 | Dec-22 | Jan-22 | Dec-21 | Jan-21 | Dec-20 | Jan-20 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
2.00
|
2.57
|
2.26
|
2.42
|
1.15
|
1.24
|
|||||
|
Short term debt to equity ratio
|
0.28
|
0.31
|
0.33
|
0.26
|
0.15
|
0.16
|
|||||
|
Current Ratio
|
1.18
|
0.94
|
1.19
|
1.16
|
1.88
|
1.88
|
|||||
|
Quick Ratio
|
0.61
|
0.39
|
0.65
|
0.62
|
0.59
|
1.42
|
|||||
|
Interest Coverage
|
1.68
|
0.60
|
0.58
|
0.10
|
0.08
|
1.12
|
Operating Efficiency Ratios |
Dec-25 | Dec-24 | Jan-24 | Dec-23 | Jan-23 | Dec-22 | Jan-22 | Dec-21 | Jan-21 | Dec-20 | Jan-20 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
12.43
|
6.97
|
11.04
|
10.81
|
8.45
|
10.75
|
|||||
|
Asset Turnover
|
1.20
|
1.08
|
0.83
|
0.82
|
1.16
|
0.73
|
|||||
|
Receivable days
|
33.96
|
30.28
|
43.03
|
42.74
|
33.59
|
48.34
|
|||||
|
Inventory Days
|
51.44
|
51.23
|
101.02
|
98.66
|
96.10
|
109.07
|
|||||
|
Payable days
|
54.54
|
49.23
|
64.13
|
62.81
|
51.73
|
73.11
|
|||||
|
Cash Conversion Cycle
|
30.86
|
32.29
|
79.92
|
78.59
|
77.96
|
84.30
|