Market cap
$7,917 Mln
Revenue (TTM)
$409,239 Mln
P/E Ratio
10.6
P/B Ratio
0.9
Div. Yield
0 %
Income Statement (ZAR Mln) |
Jun-26 | Jun-25 | Jun-24 | Jun-23 | Jun-22 | Jun-21 | Jun-20 | Jun-19 | Jun-18 | Jun-17 | Jun-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
266,456.36
|
249,096.00
|
275,111.00
|
289,696.00
|
272,746.00
|
201,910.00
|
|||||
|
Cost of Revenue
|
184,419.47
|
143,143.00
|
153,403.00
|
168,788.00
|
137,321.00
|
97,485.00
|
|||||
|
Gross Profit
|
82,036.89
|
105,953.00
|
121,708.00
|
120,908.00
|
135,425.00
|
104,425.00
|
|||||
|
Operating Expenses
|
26,262.97
|
67,489.00
|
73,599.00
|
21,520.00
|
75,132.00
|
87,853.00
|
|||||
|
Operating Profit (EBIT)
|
55,773.92
|
38,464.00
|
48,109.00
|
21,520.00
|
50,335.00
|
25,640.00
|
|||||
|
Other Income
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
18,219.87
|
12,282.00
|
-34,506.00
|
21,520.00
|
55,541.00
|
10,717.00
|
|||||
|
Provision for Tax
|
4,062.68
|
4,556.00
|
9,739.00
|
5,181.00
|
13,869.00
|
185.00
|
|||||
|
Profit after Tax (Net Income)
|
11,896.23
|
6,767.00
|
-44,271.00
|
21,520.00
|
38,956.00
|
9,032.00
|
|||||
|
Minority Interest
|
-2,309.00
|
-959.00
|
-26.00
|
-534.00
|
-2,716.00
|
5,982.00
|
|||||
|
Consolidated Profit
|
--
|
6,767.00
|
-44,271.00
|
8,799.00
|
38,956.00
|
9,032.00
|
Liabilities (ZAR Mln) |
Jun-26 | Jun-25 | Jun-24 | Jun-23 | Jun-22 | Jun-21 | Jun-20 | Jun-19 | Jun-18 | Jun-17 | Jun-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
161,755.73
|
152,427.00
|
143,005.00
|
196,904.00
|
188,623.00
|
146,489.00
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
111,216.99
|
132,508.00
|
163,058.00
|
143,554.00
|
134,576.00
|
150,708.00
|
|||||
|
Current Liabilities
|
81,021.71
|
69,436.00
|
54,495.00
|
88,760.00
|
91,775.00
|
57,564.00
|
|||||
|
Total Liabilities
|
360,916.78
|
359,555.00
|
364,980.00
|
433,838.00
|
419,548.00
|
360,743.00
|
Assets (ZAR Mln) |
Jun-26 | Jun-25 | Jun-24 | Jun-23 | Jun-22 | Jun-21 | Jun-20 | Jun-19 | Jun-18 | Jun-17 | Jun-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
216,097.90
|
229,401.00
|
238,259.00
|
299,309.00
|
287,292.00
|
255,579.00
|
|||||
|
Current Assets
|
144,818.88
|
130,154.00
|
126,721.00
|
134,529.00
|
132,256.00
|
105,164.00
|
|||||
|
Total Assets
|
360,916.78
|
359,555.00
|
364,980.00
|
433,838.00
|
419,548.00
|
360,743.00
|
|||||
|
Total Debt*
|
110,198.18
|
120,672.00
|
135,155.00
|
138,688.00
|
119,355.00
|
116,852.00
|
|||||
|
Net Current Assets
|
64,353.00
|
60,718.00
|
72,226.00
|
45,461.00
|
40,481.00
|
47,600.00
|
Cashflow (ZAR Mln) |
Jun-26 | Jun-25 | Jun-24 | Jun-23 | Jun-22 | Jun-21 | Jun-20 | Jun-19 | Jun-18 | Jun-17 | Jun-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
32,306.55
|
38,308.00
|
37,384.00
|
49,176.00
|
40,299.00
|
34,089.00
|
|||||
|
Cash Flow from Investing Activities
|
-21,236.76
|
-25,886.00
|
-30,657.00
|
-28,234.00
|
-15,077.00
|
25,093.00
|
|||||
|
Cash from Financing Activities
|
-7,642.61
|
-16,609.00
|
-14,599.00
|
-12,566.00
|
-15,002.00
|
-58,311.00
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
--
|
--
|
--
|
--
|
--
|
Financials Ratios |
Jun-26 | Jun-25 | Jun-24 | Jun-23 | Jun-22 | Jun-21 | Jun-20 | Jun-19 | Jun-18 | Jun-17 | Jun-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (ZAR)
|
18.19
|
10.42
|
-69.71
|
31.38
|
61.13
|
14.26
|
|||||
|
Cash EPS (ZAR)
|
38.98
|
31.98
|
-45.08
|
55.42
|
83.21
|
42.12
|
|||||
|
Adjusted Book Value (ZAR)
|
247.30
|
234.73
|
225.18
|
287.09
|
295.98
|
231.27
|
|||||
|
Dividend per Share (ZAR)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share (ZAR)
|
49.39
|
58.99
|
58.87
|
71.70
|
63.24
|
53.82
|
|||||
|
Free Cash Flow per Share (ZAR)
|
17.98
|
19.86
|
11.51
|
26.90
|
26.92
|
27.97
|
Profitability Ratios |
Jun-26 | Jun-25 | Jun-24 | Jun-23 | Jun-22 | Jun-21 | Jun-20 | Jun-19 | Jun-18 | Jun-17 | Jun-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
4.37
|
2.46
|
-14.43
|
6.69
|
13.64
|
2.91
|
|||||
|
ROE (%)
|
7.57
|
4.58
|
-26.05
|
11.16
|
23.25
|
6.07
|
|||||
|
ROA (%)
|
3.30
|
1.87
|
-11.08
|
5.04
|
9.98
|
2.16
|
|||||
|
EBIT Margin (%)
|
20.93
|
8.68
|
16.24
|
7.43
|
9.40
|
10.26
|
|||||
|
Net Margin (%)
|
4.46
|
2.72
|
-16.09
|
7.43
|
14.28
|
4.47
|
|||||
|
Cash Profit Margin (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
Growth Ratios |
Jun-26 | Jun-25 | Jun-24 | Jun-23 | Jun-22 | Jun-21 | Jun-20 | Jun-19 | Jun-18 | Jun-17 | Jun-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
0.07
|
-0.09
|
-0.05
|
0.06
|
0.35
|
0.06
|
|||||
|
EBIT Growth (%)
|
158.00
|
-51.60
|
107.55
|
-16.09
|
23.80
|
17.48
|
|||||
|
Net Profit Growth (%)
|
75.80
|
115.29
|
-305.72
|
-44.76
|
331.31
|
109.84
|
|||||
|
EPS Growth (%)
|
0.75
|
1.15
|
-3.22
|
-0.49
|
3.29
|
1.10
|
|||||
|
Book Value Growth (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
Solvency Ratios |
Jun-26 | Jun-25 | Jun-24 | Jun-23 | Jun-22 | Jun-21 | Jun-20 | Jun-19 | Jun-18 | Jun-17 | Jun-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
0.68
|
0.79
|
0.95
|
0.70
|
0.63
|
0.80
|
|||||
|
Short term debt to equity ratio
|
0.17
|
0.11
|
0.03
|
0.12
|
0.04
|
0.30
|
|||||
|
Current Ratio
|
1.79
|
1.87
|
2.33
|
1.52
|
1.44
|
1.83
|
|||||
|
Quick Ratio
|
1.17
|
1.27
|
1.58
|
1.04
|
0.99
|
1.31
|
|||||
|
Interest Coverage
|
6.05
|
2.32
|
4.35
|
2.38
|
3.72
|
3.14
|
Operating Efficiency Ratios |
Jun-26 | Jun-25 | Jun-24 | Jun-23 | Jun-22 | Jun-21 | Jun-20 | Jun-19 | Jun-18 | Jun-17 | Jun-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
17.18
|
16.72
|
9.98
|
11.16
|
8.59
|
8.87
|
|||||
|
Asset Turnover
|
0.74
|
0.69
|
0.69
|
0.68
|
0.70
|
0.48
|
|||||
|
Receivable days
|
59.92
|
50.65
|
39.67
|
35.15
|
27.69
|
42.05
|
|||||
|
Inventory Days
|
90.82
|
105.27
|
98.72
|
90.15
|
94.23
|
107.80
|
|||||
|
Payable days
|
56.19
|
67.93
|
61.05
|
47.07
|
40.87
|
50.71
|
|||||
|
Cash Conversion Cycle
|
94.55
|
87.99
|
77.34
|
78.22
|
81.04
|
99.13
|