Market cap
$239 Mln
Revenue (TTM)
$191 Mln
P/E Ratio
3.4
P/B Ratio
0.4
Div. Yield
0 %
Cashflow ($ Mln) |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-11 | Dec-10 | Dec-09 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
80.78
|
77.70
|
79.53
|
40.90
|
5.24
|
|||||
|
Cash Flow from Investing Activities
|
--
|
-35.07
|
-106.65
|
12.29
|
-186.68
|
-0.14
|
|||||
|
Cash from Financing Activities
|
--
|
-107.72
|
4.81
|
-57.40
|
196.95
|
-6.37
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
--
|
--
|
--
|
--
|
--
|
Financials Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-11 | Dec-10 | Dec-09 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS ($)
|
1.62
|
1.22
|
1.45
|
2.30
|
1.96
|
-11.43
|
|||||
|
Cash EPS ($)
|
--
|
1.85
|
1.93
|
2.82
|
2.78
|
15.81
|
|||||
|
Adjusted Book Value ($)
|
--
|
12.91
|
12.12
|
11.71
|
18.76
|
303.85
|
|||||
|
Dividend per Share ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share ($)
|
--
|
1.97
|
2.24
|
2.57
|
2.72
|
16.45
|
|||||
|
Free Cash Flow per Share ($)
|
--
|
1.92
|
0.09
|
1.66
|
-5.17
|
16.01
|
Profitability Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-11 | Dec-10 | Dec-09 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
10.50
|
12.81
|
19.91
|
12.37
|
-2.81
|
|||||
|
ROE (%)
|
13.11
|
10.51
|
12.81
|
22.07
|
15.57
|
-3.15
|
|||||
|
ROA (%)
|
11.35
|
10.03
|
12.14
|
19.14
|
11.92
|
-2.73
|
|||||
|
EBIT Margin (%)
|
36.00
|
32.48
|
34.28
|
39.71
|
32.08
|
-20.13
|
|||||
|
Net Margin (%)
|
34.99
|
31.04
|
34.01
|
38.72
|
30.42
|
-20.96
|
|||||
|
Cash Profit Margin (%)
|
0.00
|
--
|
--
|
--
|
--
|
--
|
Growth Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-11 | Dec-10 | Dec-09 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
37.77
|
0.09
|
-0.20
|
0.89
|
4.59
|
-0.14
|
|||||
|
EBIT Growth (%)
|
47.28
|
3.45
|
-30.70
|
134.42
|
990.47
|
-787.06
|
|||||
|
Net Profit Growth (%)
|
48.92
|
-0.36
|
-29.49
|
141.04
|
910.74
|
-823.86
|
|||||
|
EPS Growth (%)
|
20.19
|
-0.16
|
-0.37
|
0.17
|
1.17
|
-8.24
|
|||||
|
Book Value Growth (%)
|
-6.99
|
--
|
--
|
--
|
--
|
--
|
Valuation Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-11 | Dec-10 | Dec-09 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
3.37
|
2.98
|
2.08
|
1.15
|
0.11
|
-0.16
|
|||||
|
Price / Book Value
|
0.44
|
0.28
|
0.25
|
0.23
|
0.01
|
0.01
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
0.32
|
-0.39
|
-1.51
|
-0.48
|
-1.06
|
4.83
|
|||||
|
Close Price ($)
|
4.28
|
3.62
|
3.01
|
2.64
|
3.12
|
27.69
|
|||||
|
High Price ($)
|
6.57
|
6.57
|
4.59
|
4.93
|
125.51
|
107.40
|
|||||
|
Low Price ($)
|
2.12
|
2.12
|
2.62
|
1.18
|
2.98
|
5.18
|
|||||
|
Market Cap ($ Cr)
|
239.18
|
--
|
--
|
--
|
--
|
--
|
Solvency Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-11 | Dec-10 | Dec-09 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
--
|
--
|
0.00
|
--
|
0.25
|
0.29
|
|||||
|
Short term debt to equity ratio
|
0.00
|
--
|
0.00
|
--
|
0.04
|
0.05
|
|||||
|
Current Ratio
|
5.77
|
11.99
|
7.92
|
12.61
|
5.52
|
0.70
|
|||||
|
Quick Ratio
|
5.54
|
11.71
|
7.67
|
12.11
|
5.30
|
0.67
|
|||||
|
Interest Coverage
|
35.63
|
22.51
|
126.92
|
40.04
|
19.33
|
-24.10
|
Operating Efficiency Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-11 | Dec-10 | Dec-09 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
7.36
|
8.62
|
9.12
|
27.98
|
8.29
|
10.11
|
|||||
|
Asset Turnover
|
0.32
|
0.32
|
0.36
|
0.49
|
0.39
|
0.13
|
|||||
|
Receivable days
|
--
|
31.01
|
80.32
|
59.09
|
18.45
|
25.47
|
|||||
|
Inventory Days
|
--
|
19.13
|
27.46
|
21.18
|
16.36
|
10.15
|
|||||
|
Payable days
|
--
|
17.82
|
25.44
|
27.13
|
27.08
|
24.31
|
|||||
|
Cash Conversion Cycle
|
--
|
32.32
|
82.34
|
53.15
|
7.73
|
11.30
|