Market cap
$11 Mln
Revenue (TTM)
$1 Mln
P/E Ratio
--
P/B Ratio
10.5
Div. Yield
0 %
Cashflow ($ Mln) |
Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
-10.98
|
-17.09
|
-21.94
|
-14.77
|
-3.22
|
-0.47
|
|||||
|
Cash Flow from Investing Activities
|
-1.03
|
-0.20
|
-1.90
|
-0.66
|
1.20
|
-0.01
|
|||||
|
Cash from Financing Activities
|
6.76
|
16.60
|
14.23
|
23.94
|
10.61
|
0.40
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
--
|
--
|
--
|
--
|
--
|
Financials Ratios |
Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS ($)
|
-2.70
|
-22.36
|
-49.70
|
-3.67
|
-1.62
|
-0.03
|
|||||
|
Cash EPS ($)
|
-2.60
|
-21.31
|
-48.06
|
-3.62
|
-1.61
|
-0.02
|
|||||
|
Adjusted Book Value ($)
|
0.11
|
6.25
|
6.14
|
1.95
|
0.88
|
--
|
|||||
|
Dividend per Share ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share ($)
|
-1.83
|
-17.65
|
-41.46
|
-2.05
|
-0.45
|
-0.02
|
|||||
|
Free Cash Flow per Share ($)
|
-1.83
|
-17.91
|
-45.05
|
-2.14
|
-0.45
|
-0.02
|
Profitability Ratios |
Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
-258.73
|
-216.64
|
-187.86
|
-201.45
|
-254.81
|
-167.34
|
|||||
|
ROE (%)
|
-484.76
|
-465.82
|
-303.20
|
-258.62
|
-645.93
|
25.02
|
|||||
|
ROA (%)
|
-174.63
|
-151.15
|
-147.52
|
-174.71
|
-218.22
|
-84.49
|
|||||
|
EBIT Margin (%)
|
-2,513.37
|
-2,301.53
|
-2,908.58
|
-4,940.32
|
-1,966.05
|
-83.17
|
|||||
|
Net Margin (%)
|
-3,018.31
|
-2,421.80
|
-2,936.50
|
-4,992.24
|
-2,024.79
|
-118.91
|
|||||
|
Cash Profit Margin (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
Growth Ratios |
Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
-0.40
|
0.00
|
0.69
|
-0.08
|
0.17
|
0.75
|
|||||
|
EBIT Growth (%)
|
34.39
|
21.00
|
0.50
|
-130.62
|
-2,665.30
|
45.64
|
|||||
|
Net Profit Growth (%)
|
25.13
|
17.66
|
0.59
|
-126.28
|
-1,891.86
|
38.68
|
|||||
|
EPS Growth (%)
|
0.88
|
0.55
|
-12.55
|
-1.26
|
-63.69
|
0.69
|
|||||
|
Book Value Growth (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
Valuation Ratios |
Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
-0.41
|
-0.19
|
-0.02
|
-1.94
|
-6.41
|
--
|
|||||
|
Price / Book Value
|
10.47
|
0.69
|
0.19
|
3.63
|
11.78
|
--
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
-0.65
|
-0.06
|
-0.04
|
-1.45
|
-6.10
|
--
|
|||||
|
Close Price ($)
|
1.12
|
4.32
|
46.40
|
284.00
|
415.60
|
--
|
|||||
|
High Price ($)
|
8.20
|
48.80
|
314.00
|
1,200.00
|
720.00
|
--
|
|||||
|
Low Price ($)
|
0.92
|
3.65
|
40.00
|
242.40
|
200.00
|
--
|
|||||
|
Market Cap ($ Cr)
|
--
|
--
|
--
|
--
|
--
|
--
|
Solvency Ratios |
Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
4.01
|
0.54
|
2.28
|
0.23
|
0.41
|
-1.09
|
|||||
|
Short term debt to equity ratio
|
2.46
|
0.40
|
1.61
|
0.09
|
0.04
|
-0.10
|
|||||
|
Current Ratio
|
0.50
|
1.32
|
0.97
|
4.33
|
7.11
|
0.27
|
|||||
|
Quick Ratio
|
0.44
|
1.26
|
0.91
|
4.29
|
645.64
|
--
|
|||||
|
Interest Coverage
|
-36.15
|
-19.14
|
-32.17
|
-90.48
|
-33.47
|
-1.53
|
Operating Efficiency Ratios |
Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
20.65
|
23.91
|
39.59
|
48.91
|
3.08
|
8.96
|
|||||
|
Asset Turnover
|
0.06
|
0.06
|
0.05
|
0.03
|
0.11
|
0.71
|
|||||
|
Receivable days
|
110.39
|
116.08
|
125.15
|
95.43
|
19.61
|
31.47
|
|||||
|
Inventory Days
|
141.16
|
564.58
|
373.52
|
-453,227.34
|
-788,695.13
|
--
|
|||||
|
Payable days
|
401.93
|
2,049.19
|
1,732.19
|
1,137.35
|
469.64
|
194.95
|
|||||
|
Cash Conversion Cycle
|
-150.39
|
-1,368.53
|
-1,233.52
|
-454,269.25
|
-789,145.15
|
--
|