Western Acquisition Ventures (WAVSU) Financials
$13.40
As on 14-Feb-2025 09:30EDT
Market cap
$-- Mln
Revenue (TTM)
$0 Mln
P/E Ratio
--
P/B Ratio
0
Div. Yield
0 %
Income Statement ($ Mln) |
TTM | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 | Dec-14 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cost of Revenue
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Gross Profit
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Operating Expenses
|
1.52
|
1.10
|
2.02
|
0.01
|
--
|
--
|
|||||
|
Operating Profit (EBIT)
|
-1.52
|
-1.10
|
-2.02
|
-0.01
|
--
|
--
|
|||||
|
Other Income
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
-1.62
|
-0.96
|
-0.45
|
-0.01
|
--
|
--
|
|||||
|
Provision for Tax
|
-1.33
|
0.07
|
0.25
|
-0.24
|
--
|
--
|
|||||
|
Profit after Tax (Net Income)
|
-1.63
|
-1.03
|
-0.70
|
-0.01
|
--
|
--
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Consolidated Profit
|
--
|
--
|
--
|
--
|
--
|
--
|
Liabilities ($ Mln) |
TTM | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 | Dec-14 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
-1.06
|
0.11
|
117.04
|
0.01
|
--
|
--
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
2.83
|
2.16
|
0.00
|
0.09
|
--
|
--
|
|||||
|
Current Liabilities
|
3.98
|
3.31
|
1.24
|
0.31
|
--
|
--
|
|||||
|
Total Liabilities
|
6.89
|
3.41
|
118.29
|
0.33
|
--
|
--
|
Assets ($ Mln) |
TTM | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 | Dec-14 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
2.60
|
3.29
|
117.21
|
0.32
|
--
|
--
|
|||||
|
Current Assets
|
0.31
|
0.12
|
1.08
|
0.00
|
--
|
--
|
|||||
|
Total Assets
|
6.89
|
3.41
|
118.29
|
0.33
|
--
|
--
|
|||||
|
Total Debt*
|
0.81
|
0.20
|
--
|
0.08
|
--
|
--
|
|||||
|
Net Current Assets
|
-3.66
|
-3.19
|
-0.17
|
-0.31
|
--
|
--
|
Cashflow ($ Mln) |
TTM | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 | Dec-14 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
-0.94
|
-1.32
|
0.00
|
--
|
--
|
|||||
|
Cash Flow from Investing Activities
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash from Financing Activities
|
--
|
-114.13
|
117.75
|
0.11
|
--
|
--
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
--
|
--
|
--
|
--
|
--
|
Financials Ratios |
TTM | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 | Dec-14 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS ($)
|
-1.78
|
-0.29
|
-0.05
|
0.00
|
--
|
--
|
|||||
|
Cash EPS ($)
|
--
|
-0.29
|
-0.05
|
0.00
|
--
|
--
|
|||||
|
Adjusted Book Value ($)
|
--
|
0.03
|
7.93
|
0.00
|
--
|
--
|
|||||
|
Dividend per Share ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share ($)
|
--
|
-0.26
|
-0.09
|
0.00
|
--
|
--
|
|||||
|
Free Cash Flow per Share ($)
|
--
|
-0.26
|
-0.09
|
0.00
|
--
|
--
|
Profitability Ratios |
TTM | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 | Dec-14 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
-1.76
|
-1.20
|
--
|
--
|
--
|
|||||
|
ROE (%)
|
--
|
-1.77
|
-1.20
|
--
|
--
|
--
|
|||||
|
ROA (%)
|
-23.61
|
-1.70
|
-1.18
|
--
|
--
|
--
|
|||||
|
EBIT Margin (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Net Margin (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Profit Margin (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
Growth Ratios |
TTM | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 | Dec-14 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EBIT Growth (%)
|
-12.73
|
45.52
|
-17,634.55
|
--
|
--
|
--
|
|||||
|
Net Profit Growth (%)
|
72.20
|
-47.60
|
-6,064.15
|
--
|
--
|
--
|
|||||
|
EPS Growth (%)
|
-1,009.37
|
-5.12
|
-60.63
|
--
|
--
|
--
|
|||||
|
Book Value Growth (%)
|
-3,907.59
|
--
|
--
|
--
|
--
|
--
|
Valuation Ratios |
TTM | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 | Dec-14 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
--
|
-37.33
|
-231.50
|
--
|
--
|
--
|
|||||
|
Price / Book Value
|
--
|
364.07
|
1.39
|
--
|
--
|
--
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
--
|
-40.36
|
-80.06
|
--
|
--
|
--
|
|||||
|
Close Price ($)
|
11.00
|
10.86
|
11.00
|
--
|
--
|
--
|
|||||
|
High Price ($)
|
14.99
|
15.01
|
12.79
|
--
|
--
|
--
|
|||||
|
Low Price ($)
|
--
|
--
|
9.93
|
--
|
--
|
--
|
|||||
|
Market Cap ($ Cr)
|
--
|
--
|
--
|
--
|
--
|
--
|
Solvency Ratios |
TTM | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 | Dec-14 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
--
|
1.93
|
--
|
5.87
|
--
|
--
|
|||||
|
Short term debt to equity ratio
|
-0.76
|
1.93
|
--
|
5.87
|
--
|
--
|
|||||
|
Current Ratio
|
0.08
|
0.04
|
0.87
|
0.01
|
--
|
--
|
|||||
|
Quick Ratio
|
0.08
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Interest Coverage
|
-5.96
|
--
|
-1,287.74
|
--
|
--
|
--
|
Operating Efficiency Ratios |
TTM | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 | Dec-14 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Asset Turnover
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Receivable days
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Inventory Days
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Payable days
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Conversion Cycle
|
--
|
--
|
--
|
--
|
--
|
--
|