Market cap
$157 Mln
Revenue (TTM)
$23 Mln
P/E Ratio
--
P/B Ratio
1.6
Div. Yield
0 %
Cashflow (€ Mln) |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
-67.50
|
-49.23
|
-44.78
|
-28.76
|
-25.34
|
|||||
|
Cash Flow from Investing Activities
|
--
|
26.17
|
-16.33
|
32.01
|
-89.95
|
-11.82
|
|||||
|
Cash from Financing Activities
|
--
|
38.79
|
77.44
|
16.86
|
-0.98
|
76.47
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
--
|
--
|
--
|
--
|
--
|
Financials Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (€)
|
-2.22
|
-2.25
|
-1.60
|
-1.51
|
-1.21
|
-1.07
|
|||||
|
Cash EPS (€)
|
--
|
-2.13
|
-1.53
|
-1.43
|
-1.13
|
-1.01
|
|||||
|
Adjusted Book Value (€)
|
--
|
1.22
|
3.06
|
3.42
|
4.66
|
5.78
|
|||||
|
Dividend per Share (€)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share (€)
|
--
|
-1.68
|
-1.33
|
-1.56
|
-1.11
|
-0.99
|
|||||
|
Free Cash Flow per Share (€)
|
--
|
-1.70
|
-1.49
|
-1.94
|
-1.75
|
-1.45
|
Profitability Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
-79.34
|
-48.04
|
-35.58
|
-21.35
|
-18.83
|
|||||
|
ROE (%)
|
-148.94
|
-110.97
|
-56.07
|
-39.58
|
-23.22
|
-20.65
|
|||||
|
ROA (%)
|
-55.77
|
-65.08
|
-41.93
|
-31.98
|
-19.71
|
-17.80
|
|||||
|
EBIT Margin (%)
|
-277.14
|
-872.11
|
-1,206.13
|
-1,022.08
|
-966.89
|
-2,846.60
|
|||||
|
Net Margin (%)
|
-434.72
|
-899.05
|
-1,310.24
|
-993.84
|
-1,012.48
|
-3,241.67
|
|||||
|
Cash Profit Margin (%)
|
0.00
|
--
|
--
|
--
|
--
|
--
|
Growth Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
359.21
|
1.22
|
0.04
|
0.41
|
2.62
|
11.35
|
|||||
|
EBIT Growth (%)
|
14.00
|
-60.25
|
-22.70
|
-49.03
|
-22.95
|
-116.08
|
|||||
|
Net Profit Growth (%)
|
-27.57
|
-52.08
|
-37.08
|
-38.39
|
-13.06
|
-125.55
|
|||||
|
EPS Growth (%)
|
-5.34
|
-0.40
|
-0.06
|
-0.25
|
-0.12
|
-0.74
|
|||||
|
Book Value Growth (%)
|
-25.66
|
--
|
--
|
--
|
--
|
--
|
Solvency Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
0.33
|
0.86
|
0.20
|
0.13
|
0.10
|
0.08
|
|||||
|
Short term debt to equity ratio
|
0.28
|
0.48
|
0.01
|
0.01
|
0.01
|
0.01
|
|||||
|
Current Ratio
|
2.38
|
1.25
|
4.56
|
4.73
|
6.72
|
12.10
|
|||||
|
Quick Ratio
|
2.31
|
1.16
|
4.34
|
4.50
|
6.66
|
12.07
|
|||||
|
Interest Coverage
|
-4.24
|
-51.68
|
-28.65
|
-36.82
|
-125.82
|
-62.83
|
Operating Efficiency Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
43.94
|
77.06
|
136.25
|
129.42
|
72.34
|
294.84
|
|||||
|
Asset Turnover
|
0.13
|
0.07
|
0.03
|
0.03
|
0.02
|
0.01
|
|||||
|
Receivable days
|
--
|
253.00
|
476.13
|
330.05
|
280.87
|
969.61
|
|||||
|
Inventory Days
|
--
|
463.45
|
945.01
|
462.85
|
195.01
|
249.10
|
|||||
|
Payable days
|
--
|
863.73
|
923.83
|
658.93
|
677.62
|
2,320.50
|
|||||
|
Cash Conversion Cycle
|
--
|
-147.28
|
497.31
|
133.97
|
-201.74
|
-1,101.79
|