Market cap
$3,684 Mln
Revenue (TTM)
$1,046 Mln
P/E Ratio
11.8
P/B Ratio
3
Div. Yield
0 %
Cashflow ($ Mln) |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
358.57
|
145.42
|
163.10
|
143.39
|
364.59
|
|||||
|
Cash Flow from Investing Activities
|
--
|
-283.47
|
-335.38
|
-308.17
|
-425.81
|
-179.53
|
|||||
|
Cash from Financing Activities
|
--
|
-17.29
|
131.16
|
77.75
|
327.30
|
-115.43
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
--
|
--
|
--
|
--
|
--
|
Financials Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS ($)
|
2.96
|
2.56
|
-0.66
|
0.94
|
1.10
|
2.19
|
|||||
|
Cash EPS ($)
|
3.00
|
3.67
|
0.18
|
1.78
|
1.74
|
2.71
|
|||||
|
Adjusted Book Value ($)
|
11.64
|
8.92
|
5.67
|
8.14
|
5.82
|
4.29
|
|||||
|
Dividend per Share ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share ($)
|
--
|
3.42
|
1.40
|
1.65
|
1.55
|
3.97
|
|||||
|
Free Cash Flow per Share ($)
|
--
|
0.87
|
-1.86
|
-3.01
|
-1.65
|
1.99
|
Profitability Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
19.36
|
-5.57
|
8.37
|
14.27
|
47.76
|
|||||
|
ROE (%)
|
28.58
|
35.29
|
-9.84
|
13.82
|
21.86
|
66.38
|
|||||
|
ROA (%)
|
14.21
|
15.89
|
-4.61
|
6.87
|
10.85
|
33.88
|
|||||
|
EBIT Margin (%)
|
40.05
|
44.87
|
22.66
|
30.57
|
34.59
|
49.50
|
|||||
|
Net Margin (%)
|
29.73
|
33.56
|
-14.56
|
21.71
|
23.88
|
41.04
|
|||||
|
Cash Profit Margin (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
Growth Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
95.16
|
0.70
|
0.10
|
0.00
|
-0.13
|
0.51
|
|||||
|
EBIT Growth (%)
|
137.38
|
236.65
|
-18.45
|
-11.40
|
-39.17
|
238.83
|
|||||
|
Net Profit Growth (%)
|
117.22
|
491.88
|
-173.78
|
-8.86
|
-49.35
|
289.47
|
|||||
|
EPS Growth (%)
|
115.83
|
4.87
|
-1.70
|
-0.15
|
-0.50
|
2.93
|
|||||
|
Book Value Growth (%)
|
44.66
|
--
|
--
|
--
|
--
|
--
|
Valuation Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
11.77
|
11.04
|
-20.38
|
16.82
|
12.50
|
6.98
|
|||||
|
Price / Book Value
|
2.99
|
3.17
|
2.38
|
1.94
|
2.36
|
3.57
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
7.31
|
6.99
|
10.24
|
8.51
|
6.70
|
4.62
|
|||||
|
Close Price ($)
|
26.75
|
28.29
|
13.48
|
15.79
|
13.75
|
15.29
|
|||||
|
High Price ($)
|
37.44
|
29.03
|
24.34
|
24.38
|
16.72
|
25.99
|
|||||
|
Low Price ($)
|
12.80
|
9.30
|
12.78
|
11.35
|
8.07
|
13.33
|
|||||
|
Market Cap ($ Cr)
|
3,683.97
|
--
|
--
|
--
|
--
|
--
|
Solvency Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
0.43
|
0.68
|
1.06
|
0.55
|
0.80
|
0.17
|
|||||
|
Short term debt to equity ratio
|
0.04
|
0.08
|
0.10
|
0.04
|
0.04
|
0.02
|
|||||
|
Current Ratio
|
1.37
|
1.06
|
0.67
|
1.15
|
3.04
|
1.70
|
|||||
|
Quick Ratio
|
0.82
|
0.63
|
0.47
|
0.90
|
2.80
|
1.49
|
|||||
|
Interest Coverage
|
13.77
|
16.27
|
58.76
|
10.23
|
6.98
|
43.38
|
Operating Efficiency Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
5.83
|
6.18
|
8.56
|
6.61
|
7.69
|
9.35
|
|||||
|
Asset Turnover
|
0.48
|
0.47
|
0.32
|
0.32
|
0.45
|
0.83
|
|||||
|
Receivable days
|
--
|
20.47
|
26.61
|
26.08
|
33.66
|
30.65
|
|||||
|
Inventory Days
|
--
|
61.39
|
53.17
|
49.40
|
43.50
|
55.53
|
|||||
|
Payable days
|
--
|
60.40
|
83.81
|
82.83
|
55.94
|
42.58
|
|||||
|
Cash Conversion Cycle
|
--
|
21.46
|
-4.02
|
-7.34
|
21.22
|
43.60
|