Tristar Acquisition I Corp (TRIS-UN) Financials
$10.10
As on 02-Aug-2024 15:59EDT
Market cap
$-- Mln
Revenue (TTM)
$0 Mln
P/E Ratio
19.2
P/B Ratio
0
Div. Yield
0 %
Income Statement ($ Mln) |
TTM | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 | Dec-14 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cost of Revenue
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Gross Profit
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Operating Expenses
|
2.36
|
2.37
|
1.00
|
2.01
|
--
|
--
|
|||||
|
Operating Profit (EBIT)
|
-2.36
|
-2.37
|
-1.00
|
-2.01
|
--
|
--
|
|||||
|
Other Income
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
6.18
|
7.12
|
11.76
|
5.98
|
--
|
--
|
|||||
|
Provision for Tax
|
-5.36
|
-2.37
|
-12.76
|
-7.99
|
--
|
--
|
|||||
|
Profit after Tax (Net Income)
|
6.18
|
7.12
|
24.51
|
5.98
|
--
|
--
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Consolidated Profit
|
0.94
|
--
|
11.76
|
7.17
|
--
|
--
|
Liabilities ($ Mln) |
TTM | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 | Dec-14 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
112.67
|
112.83
|
225.57
|
213.91
|
--
|
--
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
3.82
|
2.38
|
10.92
|
20.03
|
--
|
--
|
|||||
|
Current Liabilities
|
0.76
|
0.62
|
0.30
|
0.16
|
--
|
--
|
|||||
|
Total Liabilities
|
118.01
|
115.82
|
236.78
|
234.10
|
--
|
--
|
Assets ($ Mln) |
TTM | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 | Dec-14 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
116.81
|
115.17
|
235.93
|
232.56
|
--
|
--
|
|||||
|
Current Assets
|
0.45
|
0.65
|
0.85
|
1.54
|
--
|
--
|
|||||
|
Total Assets
|
118.01
|
115.82
|
236.78
|
234.10
|
--
|
--
|
|||||
|
Total Debt*
|
2.50
|
2.00
|
--
|
--
|
--
|
--
|
|||||
|
Net Current Assets
|
-0.32
|
0.04
|
0.55
|
1.38
|
--
|
--
|
Cashflow ($ Mln) |
TTM | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 | Dec-14 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
-1.75
|
-0.56
|
-2.41
|
--
|
--
|
|||||
|
Cash Flow from Investing Activities
|
--
|
--
|
--
|
-278.76
|
--
|
--
|
|||||
|
Cash from Financing Activities
|
--
|
-127.97
|
-0.09
|
235.94
|
--
|
--
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
--
|
--
|
--
|
--
|
--
|
Financials Ratios |
TTM | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 | Dec-14 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS ($)
|
0.25
|
0.44
|
0.85
|
0.21
|
--
|
--
|
|||||
|
Cash EPS ($)
|
--
|
0.44
|
0.85
|
0.21
|
--
|
--
|
|||||
|
Adjusted Book Value ($)
|
--
|
6.90
|
7.85
|
7.44
|
--
|
--
|
|||||
|
Dividend per Share ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share ($)
|
--
|
-0.11
|
-0.02
|
-0.08
|
--
|
--
|
|||||
|
Free Cash Flow per Share ($)
|
--
|
-0.11
|
-0.02
|
-0.08
|
--
|
--
|
Profitability Ratios |
TTM | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 | Dec-14 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
4.18
|
11.16
|
--
|
--
|
--
|
|||||
|
ROE (%)
|
5.52
|
4.21
|
11.16
|
--
|
--
|
--
|
|||||
|
ROA (%)
|
3.46
|
4.04
|
10.41
|
--
|
--
|
--
|
|||||
|
EBIT Margin (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Net Margin (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Profit Margin (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
Growth Ratios |
TTM | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 | Dec-14 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EBIT Growth (%)
|
-202.88
|
57.43
|
-150.95
|
--
|
--
|
--
|
|||||
|
Net Profit Growth (%)
|
89.28
|
-70.95
|
310.07
|
--
|
--
|
--
|
|||||
|
EPS Growth (%)
|
-67.72
|
-0.49
|
3.10
|
--
|
--
|
--
|
|||||
|
Book Value Growth (%)
|
-12.52
|
--
|
--
|
--
|
--
|
--
|
Valuation Ratios |
TTM | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 | Dec-14 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
19.17
|
24.58
|
11.85
|
48.56
|
--
|
--
|
|||||
|
Price / Book Value
|
--
|
1.55
|
1.29
|
1.36
|
--
|
--
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
--
|
-74.66
|
-28.65
|
-143.61
|
--
|
--
|
|||||
|
Close Price ($)
|
11.00
|
10.70
|
10.10
|
10.10
|
--
|
--
|
|||||
|
High Price ($)
|
11.00
|
10.84
|
10.20
|
10.10
|
--
|
--
|
|||||
|
Low Price ($)
|
10.00
|
10.00
|
9.84
|
9.87
|
--
|
--
|
|||||
|
Market Cap ($ Cr)
|
--
|
--
|
--
|
--
|
--
|
--
|
Solvency Ratios |
TTM | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 | Dec-14 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
0.02
|
0.02
|
--
|
--
|
--
|
--
|
|||||
|
Short term debt to equity ratio
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Current Ratio
|
0.59
|
1.06
|
2.84
|
9.86
|
--
|
--
|
|||||
|
Quick Ratio
|
0.59
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Interest Coverage
|
5.86
|
--
|
-0.87
|
-0.55
|
--
|
--
|
Operating Efficiency Ratios |
TTM | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 | Dec-14 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Asset Turnover
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Receivable days
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Inventory Days
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Payable days
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Conversion Cycle
|
--
|
--
|
--
|
--
|
--
|
--
|