Market cap
$915 Mln
Revenue (TTM)
$368 Mln
P/E Ratio
--
P/B Ratio
3.9
Div. Yield
0 %
Cashflow ($ Mln) |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
33.88
|
39.70
|
7.28
|
-26.25
|
-20.28
|
|||||
|
Cash Flow from Investing Activities
|
--
|
-132.85
|
27.75
|
251.56
|
-210.01
|
-84.44
|
|||||
|
Cash from Financing Activities
|
--
|
-110.66
|
-136.82
|
-9.31
|
3.86
|
423.19
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
--
|
--
|
--
|
--
|
--
|
Financials Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS ($)
|
-0.11
|
-0.18
|
-0.21
|
-0.33
|
-0.61
|
-1.10
|
|||||
|
Cash EPS ($)
|
--
|
-0.15
|
-0.18
|
-0.30
|
-0.59
|
-1.08
|
|||||
|
Adjusted Book Value ($)
|
--
|
1.88
|
2.33
|
2.73
|
2.90
|
3.23
|
|||||
|
Dividend per Share ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share ($)
|
--
|
0.22
|
0.24
|
0.04
|
-0.15
|
-0.12
|
|||||
|
Free Cash Flow per Share ($)
|
--
|
0.21
|
0.24
|
0.03
|
-0.20
|
-0.21
|
Profitability Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
-7.56
|
-7.49
|
-11.19
|
-19.74
|
-54.85
|
|||||
|
ROE (%)
|
-6.18
|
-8.14
|
-7.99
|
-11.97
|
-20.46
|
-54.85
|
|||||
|
ROA (%)
|
-2.79
|
-6.08
|
-6.36
|
-9.77
|
-17.34
|
-45.94
|
|||||
|
EBIT Margin (%)
|
-2.75
|
-6.15
|
-8.70
|
-17.89
|
-37.77
|
-77.63
|
|||||
|
Net Margin (%)
|
-4.23
|
-8.00
|
-10.66
|
-19.84
|
-40.08
|
-78.31
|
|||||
|
Cash Profit Margin (%)
|
0.00
|
--
|
--
|
--
|
--
|
--
|
Growth Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
9.63
|
0.05
|
0.10
|
0.14
|
0.14
|
0.35
|
|||||
|
EBIT Growth (%)
|
72.22
|
25.60
|
46.46
|
46.04
|
44.53
|
-2,512.69
|
|||||
|
Net Profit Growth (%)
|
60.36
|
21.07
|
40.85
|
43.62
|
41.65
|
-1,481.30
|
|||||
|
EPS Growth (%)
|
55.05
|
0.18
|
0.35
|
0.47
|
0.44
|
-14.23
|
|||||
|
Book Value Growth (%)
|
-29.40
|
--
|
--
|
--
|
--
|
--
|
Valuation Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
--
|
-28.34
|
-22.23
|
-14.28
|
-7.53
|
-7.17
|
|||||
|
Price / Book Value
|
3.91
|
2.65
|
2.03
|
1.71
|
1.60
|
2.43
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
-5.03
|
-90.51
|
-18.11
|
-8.30
|
-3.69
|
-4.45
|
|||||
|
Close Price ($)
|
5.04
|
4.97
|
4.73
|
4.68
|
4.62
|
7.86
|
|||||
|
High Price ($)
|
5.68
|
6.00
|
6.65
|
6.73
|
8.42
|
40.48
|
|||||
|
Low Price ($)
|
3.70
|
3.94
|
4.14
|
3.48
|
3.43
|
7.06
|
|||||
|
Market Cap ($ Cr)
|
915.02
|
--
|
--
|
--
|
--
|
--
|
Solvency Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
--
|
0.08
|
0.07
|
0.06
|
0.08
|
--
|
|||||
|
Short term debt to equity ratio
|
0.03
|
0.02
|
0.01
|
0.01
|
0.01
|
--
|
|||||
|
Current Ratio
|
3.62
|
5.03
|
6.15
|
7.62
|
7.30
|
9.05
|
|||||
|
Quick Ratio
|
3.62
|
--
|
--
|
7.62
|
7.27
|
10.42
|
|||||
|
Interest Coverage
|
--
|
--
|
--
|
--
|
-9.69
|
-300.97
|
Operating Efficiency Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
11.72
|
14.06
|
14.60
|
15.75
|
14.37
|
15.48
|
|||||
|
Asset Turnover
|
0.66
|
0.76
|
0.60
|
0.49
|
0.43
|
0.59
|
|||||
|
Receivable days
|
--
|
51.01
|
52.80
|
51.81
|
51.05
|
57.92
|
|||||
|
Inventory Days
|
--
|
--
|
0.00
|
2.95
|
-119.85
|
-135.18
|
|||||
|
Payable days
|
--
|
4.57
|
5.69
|
5.89
|
3.38
|
2.98
|
|||||
|
Cash Conversion Cycle
|
--
|
--
|
47.11
|
48.87
|
-72.19
|
-80.25
|