Market cap
$197 Mln
Revenue (TTM)
$380 Mln
P/E Ratio
2.6
P/B Ratio
0
Div. Yield
0 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | -5.48 | -21.96 | -10.58 | -6.29 | 2.55 |
| EBIT | 10.05 | 8.56 | 28.85 | 29.69 | 34.38 |
| Net Profit | 17.32 | 19.96 | 73.95 | 48.71 | 32.26 |
| EPS | 15.14 | 20.27 | 75.69 | 34.61 | 33.53 |
| Book Value | -- | -- | -- | -- | -- |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | TTM | Dec-25 | Dec-24 |
| EBIT-Margin
| 12.18 | 2.44 | 19.91 | 18.49 | 7.19 |
| Net Margin
| -- | -- | 19.75 | -- | -- |
| Return on equity
| -44.88 | -10.01 | -- | -72.18 | -25.36 |
| Return on Capital
| -45.53 | -10.20 | -- | -73.09 | -25.84 |
| Return on Assets
| 16.80 | 1.59 | 17.33 | 27.44 | 8.62 |
| Debt to Equity (x)
| -- | -- | 0.00 | -0.01 | -0.01 |
Profitability
ROCE
--
--
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
GDEV
|
--
|
-73.09
|
-25.84
|
-37.65
|
-4.76
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
ROE
--
--
Profit after tax / Average Net worth * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
GDEV
|
--
|
-72.18
|
-25.36
|
-37.10
|
-4.71
|
|
Peer Median
|
4.80
|
--
|
--
|
--
|
--
|
ROA
17.33
Higher than Peers by 15.25
Profit after tax / Average Total assets * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
GDEV
|
17.33
|
27.44
|
8.62
|
14.35
|
2.30
|
|
Peer Median
|
2.08
|
--
|
--
|
--
|
--
|
EBIT Margin
19.91
Higher than Peers by 17.89
Operating profit (EBIT) / Net Sales * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
GDEV
|
19.91
|
18.49
|
7.19
|
10.85
|
2.43
|
|
Peer Median
|
2.03
|
--
|
--
|
--
|
--
|
Net Margin
19.75
Higher than Peers by 17.21
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
GDEV
|
19.75
|
17.15
|
6.07
|
9.93
|
1.52
|
|
Peer Median
|
2.53
|
--
|
--
|
--
|
--
|
Revenue Growth
-10.58
Lower than Peers by 2.99
Year on year growth in net sales
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
GDEV
|
-10.58
|
-0.04
|
-0.09
|
-0.03
|
0.11
|
|
Peer Median
|
-7.59
|
--
|
--
|
--
|
--
|
EBIT Growth
28.85
Lower than Peers by 6.93
Year on year growth in operating profit (EBIT)
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
GDEV
|
28.85
|
147.22
|
-39.99
|
332.56
|
110.03
|
|
Peer Median
|
35.78
|
--
|
--
|
--
|
--
|
Net Profit Growth
73.95
Lower than Peers by 62.85
Year on year growth in profit after tax
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
GDEV
|
73.95
|
171.52
|
-44.63
|
531.45
|
106.22
|
|
Peer Median
|
136.81
|
--
|
--
|
--
|
--
|
EPS Growth
75.69
--
Year on year growth in earnings per share
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
GDEV
|
75.69
|
1.69
|
5.47
|
4.93
|
1.06
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Book Value Growth
59.96
Lower than Peers by 400.03
Year on year growth in book value per share
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
GDEV
|
59.96
|
--
|
--
|
--
|
--
|
|
Peer Median
|
459.99
|
--
|
--
|
--
|
--
|
Solvency
Debt to Equity
--
--
Total debt / Net worth
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
GDEV
|
--
|
-0.01
|
-0.01
|
-0.02
|
-0.01
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Short term debt to equity ratio
-0.03
--
(Short term borrowings / Net worth)
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
GDEV
|
-0.03
|
-0.01
|
-0.01
|
-0.01
|
0.00
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Current Ratio
0.75
Lower than Peers by 0.84
Current Assets / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
GDEV
|
0.75
|
0.67
|
0.68
|
0.71
|
0.57
|
|
Peer Median
|
1.59
|
--
|
--
|
--
|
--
|
Quick Ratio
0.75
Lower than Peers by 0.86
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
GDEV
|
0.75
|
--
|
--
|
0.70
|
0.55
|
|
Peer Median
|
1.61
|
--
|
--
|
--
|
--
|
Interest Coverage
739.90
Higher than Peers by 664.49
Earning before interest and taxes (EBIT) / Interest Expenses
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
GDEV
|
739.90
|
890.24
|
147.55
|
123.53
|
24.17
|
|
Peer Median
|
75.41
|
--
|
--
|
--
|
--
|
Operating Efficiency
Debtors to sales
10.14
Lower than Peers by 6.62
Debtors outstanding / Net Sales * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
GDEV
|
10.14
|
9.90
|
9.05
|
10.51
|
8.94
|
|
Peer Median
|
16.76
|
--
|
--
|
--
|
--
|
Asset Turnover
0.88
Higher than Peers by 0.05
Sales / Average Total Assets
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
GDEV
|
0.88
|
1.60
|
1.42
|
1.45
|
1.51
|
|
Peer Median
|
0.83
|
--
|
--
|
--
|
--
|
Receivable days
--
--
Average Debtors / Sales * 365
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
GDEV
|
--
|
35.29
|
37.70
|
36.05
|
32.61
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Inventory Days
--
--
Average Inventory / Sales * 365
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
GDEV
|
--
|
--
|
8.36
|
10.87
|
13.03
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Payable days
--
--
Average Creditors / Cost of goods sold * 365
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
GDEV
|
--
|
32.42
|
44.56
|
50.01
|
39.71
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Cash Conversion Cycle
--
--
Receivable Days + Inventory Days - Payable Days
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
GDEV
|
--
|
--
|
1.49
|
-3.09
|
5.92
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Valuation
Price / Earnings
2.64
Lower than Peers by 7.00
Current share price divided by earning per share in the last twelve months
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
GDEV
|
2.64
|
3.93
|
13.60
|
10.06
|
172.18
|
|
Peer Median
|
9.64
|
--
|
--
|
--
|
--
|
Price / Book Value
--
--
Current share price divided by book value per share in the latest financial year
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
GDEV
|
--
|
-3.01
|
-3.42
|
-4.65
|
-8.45
|
|
Peer Median
|
0.14
|
--
|
--
|
--
|
--
|
Dividend Yield
--
--
Dividend per share in the past twelve months divided by current share price
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
GDEV
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
EV/EBITDA
0.93
--
Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
GDEV
|
0.93
|
2.07
|
5.87
|
5.47
|
60.45
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Market Cap
197
Higher than Peers by 193
Current Share price multiplied by latest total number of shares outstanding
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
GDEV
|
197
|
--
|
--
|
--
|
--
|
|
Peer Median
|
4
|
--
|
--
|
--
|
--
|