Market cap
$197 Mln
Revenue (TTM)
$380 Mln
P/E Ratio
2.6
P/B Ratio
0
Div. Yield
0 %
Cashflow ($ Mln) |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
29.45
|
28.53
|
17.95
|
116.08
|
105.52
|
|||||
|
Cash Flow from Investing Activities
|
--
|
-22.40
|
55.90
|
-32.46
|
-171.78
|
-2.72
|
|||||
|
Cash from Financing Activities
|
--
|
-57.40
|
-44.94
|
-1.95
|
-1.90
|
-42.98
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
--
|
--
|
--
|
--
|
--
|
Financials Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS ($)
|
4.11
|
3.82
|
1.42
|
0.22
|
0.04
|
-0.60
|
|||||
|
Cash EPS ($)
|
4.11
|
4.20
|
1.77
|
0.25
|
0.07
|
-0.58
|
|||||
|
Adjusted Book Value ($)
|
-2.85
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Dividend per Share ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share ($)
|
--
|
1.62
|
1.59
|
0.09
|
0.59
|
0.54
|
|||||
|
Free Cash Flow per Share ($)
|
--
|
1.61
|
1.56
|
0.08
|
0.58
|
0.53
|
Profitability Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
-73.09
|
-25.84
|
-37.65
|
-4.76
|
90.37
|
|||||
|
ROE (%)
|
--
|
-72.18
|
-25.36
|
-37.10
|
-4.71
|
89.31
|
|||||
|
ROA (%)
|
17.33
|
27.44
|
8.62
|
14.35
|
2.30
|
-44.78
|
|||||
|
EBIT Margin (%)
|
19.91
|
18.49
|
7.19
|
10.85
|
2.43
|
-26.77
|
|||||
|
Net Margin (%)
|
19.75
|
17.15
|
6.07
|
9.93
|
1.52
|
-27.05
|
|||||
|
Cash Profit Margin (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
Growth Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
-10.58
|
-0.04
|
-0.09
|
-0.03
|
0.11
|
0.66
|
|||||
|
EBIT Growth (%)
|
28.85
|
147.22
|
-39.99
|
332.56
|
110.03
|
-104,808.11
|
|||||
|
Net Profit Growth (%)
|
73.95
|
171.52
|
-44.63
|
531.45
|
106.22
|
-15,538.35
|
|||||
|
EPS Growth (%)
|
75.69
|
1.69
|
5.47
|
4.93
|
1.06
|
-13.05
|
|||||
|
Book Value Growth (%)
|
59.96
|
--
|
--
|
--
|
--
|
--
|
Valuation Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
2.64
|
3.93
|
13.60
|
10.06
|
172.18
|
-13.49
|
|||||
|
Price / Book Value
|
--
|
-3.01
|
-3.42
|
-4.65
|
-8.45
|
-9.83
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
0.93
|
2.07
|
5.87
|
5.47
|
60.45
|
-12.67
|
|||||
|
Close Price ($)
|
12.58
|
15.00
|
19.34
|
22.10
|
63.80
|
80.60
|
|||||
|
High Price ($)
|
42.20
|
42.20
|
42.76
|
85.00
|
90.00
|
132.50
|
|||||
|
Low Price ($)
|
--
|
8.60
|
--
|
19.00
|
62.00
|
64.00
|
|||||
|
Market Cap ($ Cr)
|
197.30
|
--
|
--
|
--
|
--
|
--
|
Solvency Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
--
|
-0.01
|
-0.01
|
-0.02
|
-0.01
|
-0.01
|
|||||
|
Short term debt to equity ratio
|
-0.03
|
-0.01
|
-0.01
|
-0.01
|
0.00
|
-0.01
|
|||||
|
Current Ratio
|
0.75
|
0.67
|
0.68
|
0.71
|
0.57
|
0.59
|
|||||
|
Quick Ratio
|
0.75
|
--
|
--
|
0.70
|
0.55
|
--
|
|||||
|
Interest Coverage
|
739.90
|
890.24
|
147.55
|
123.53
|
24.17
|
-1,277.21
|
Operating Efficiency Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
10.14
|
9.90
|
9.05
|
10.51
|
8.94
|
9.85
|
|||||
|
Asset Turnover
|
0.88
|
1.60
|
1.42
|
1.45
|
1.51
|
1.66
|
|||||
|
Receivable days
|
--
|
35.29
|
37.70
|
36.05
|
32.61
|
31.00
|
|||||
|
Inventory Days
|
--
|
--
|
8.36
|
10.87
|
13.03
|
0.00
|
|||||
|
Payable days
|
--
|
32.42
|
44.56
|
50.01
|
39.71
|
34.85
|
|||||
|
Cash Conversion Cycle
|
--
|
--
|
1.49
|
-3.09
|
5.92
|
-3.85
|