Market cap
$52 Mln
Revenue (TTM)
$8 Mln
P/E Ratio
--
P/B Ratio
0.5
Div. Yield
0 %
Cashflow ($ Mln) |
TTM | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 | Dec-14 | Dec-13 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
-56.37
|
-33.36
|
-14.14
|
-17.30
|
--
|
|||||
|
Cash Flow from Investing Activities
|
--
|
--
|
2.68
|
-1.83
|
9.98
|
--
|
|||||
|
Cash from Financing Activities
|
--
|
0.14
|
223.78
|
20.10
|
2.74
|
--
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
--
|
--
|
--
|
--
|
--
|
Financials Ratios |
TTM | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 | Dec-14 | Dec-13 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash EPS ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Adjusted Book Value ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Dividend per Share ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Free Cash Flow per Share ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
Profitability Ratios |
TTM | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 | Dec-14 | Dec-13 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
-68.27
|
-32.77
|
67.06
|
--
|
--
|
|||||
|
ROE (%)
|
-89.99
|
-68.62
|
-32.77
|
33.53
|
--
|
--
|
|||||
|
ROA (%)
|
-58.08
|
-64.17
|
-21.42
|
-69.29
|
--
|
--
|
|||||
|
EBIT Margin (%)
|
-606.64
|
-1,005.35
|
-2,088.91
|
-4,372.59
|
-15,704.65
|
--
|
|||||
|
Net Margin (%)
|
-1,509.14
|
-1,874.60
|
-1,795.36
|
-5,086.55
|
-14,812.40
|
--
|
|||||
|
Cash Profit Margin (%)
|
0.00
|
--
|
--
|
--
|
--
|
--
|
Growth Ratios |
TTM | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 | Dec-14 | Dec-13 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
90.43
|
3.06
|
3.37
|
2.05
|
--
|
--
|
|||||
|
EBIT Growth (%)
|
20.87
|
-95.30
|
-108.92
|
14.96
|
--
|
--
|
|||||
|
Net Profit Growth (%)
|
19.37
|
-323.72
|
-54.35
|
-4.88
|
--
|
--
|
|||||
|
EPS Growth (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Book Value Growth (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
Valuation Ratios |
TTM | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 | Dec-14 | Dec-13 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Price / Book Value
|
0.48
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
1.46
|
31.03
|
5.87
|
1.62
|
--
|
--
|
|||||
|
Close Price ($)
|
6.00
|
6.11
|
61.35
|
149.25
|
--
|
--
|
|||||
|
High Price ($)
|
17.25
|
62.70
|
174.00
|
151.50
|
--
|
--
|
|||||
|
Low Price ($)
|
3.00
|
3.00
|
44.55
|
144.75
|
--
|
--
|
|||||
|
Market Cap ($ Cr)
|
52.37
|
--
|
--
|
--
|
--
|
--
|
Solvency Ratios |
TTM | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 | Dec-14 | Dec-13 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
--
|
0.01
|
--
|
--
|
--
|
--
|
|||||
|
Short term debt to equity ratio
|
0.01
|
0.01
|
0.01
|
-0.03
|
--
|
--
|
|||||
|
Current Ratio
|
11.08
|
11.08
|
22.68
|
2.56
|
8.12
|
--
|
|||||
|
Quick Ratio
|
11.08
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Interest Coverage
|
-0.67
|
-0.57
|
-6.82
|
-6.29
|
-16.52
|
--
|
Operating Efficiency Ratios |
TTM | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 | Dec-14 | Dec-13 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
54.22
|
61.70
|
251.54
|
41.62
|
128.68
|
--
|
|||||
|
Asset Turnover
|
0.04
|
0.03
|
0.01
|
0.01
|
--
|
--
|
|||||
|
Receivable days
|
--
|
225.88
|
476.75
|
152.96
|
470.01
|
--
|
|||||
|
Inventory Days
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Payable days
|
--
|
562.63
|
1,858.06
|
338.62
|
267.72
|
--
|
|||||
|
Cash Conversion Cycle
|
--
|
--
|
--
|
--
|
--
|
--
|