Market cap
$2,741 Mln
Revenue (TTM)
$4 Mln
P/E Ratio
--
P/B Ratio
15.5
Div. Yield
0 %
Cashflow ($ Mln) |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
-102.68
|
-82.44
|
-84.12
|
-104.47
|
-63.25
|
|||||
|
Cash Flow from Investing Activities
|
--
|
-109.13
|
59.17
|
-53.30
|
-86.85
|
-81.28
|
|||||
|
Cash from Financing Activities
|
--
|
269.48
|
5.37
|
-8.36
|
20.79
|
409.86
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
--
|
--
|
--
|
-170.53
|
--
|
Financials Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS ($)
|
-2.91
|
-2.97
|
-0.93
|
-0.25
|
-0.96
|
-1.11
|
|||||
|
Cash EPS ($)
|
--
|
-2.97
|
-0.93
|
-0.25
|
-0.96
|
-1.11
|
|||||
|
Adjusted Book Value ($)
|
--
|
1.00
|
0.73
|
1.53
|
1.64
|
2.49
|
|||||
|
Dividend per Share ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share ($)
|
--
|
-0.46
|
-0.51
|
-0.53
|
-0.66
|
-0.42
|
|||||
|
Free Cash Flow per Share ($)
|
--
|
-0.47
|
-0.52
|
-0.53
|
-0.66
|
-0.43
|
Profitability Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
-361.72
|
-74.06
|
-14.95
|
-46.62
|
-71.31
|
|||||
|
ROE (%)
|
-335.53
|
-390.36
|
-83.10
|
-15.97
|
-47.80
|
-71.75
|
|||||
|
ROA (%)
|
-263.03
|
-280.91
|
-65.92
|
-13.43
|
-42.35
|
-63.84
|
|||||
|
EBIT Margin (%)
|
-15,198.77
|
-16,108.76
|
-47,988.96
|
-12,809.87
|
-64,491.42
|
-874.72
|
|||||
|
Net Margin (%)
|
-14,938.37
|
-16,142.02
|
-48,463.96
|
-12,810.19
|
2,470.57
|
-823.56
|
|||||
|
Cash Profit Margin (%)
|
-0.02
|
--
|
--
|
--
|
--
|
--
|
Growth Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
93.72
|
12.28
|
-0.02
|
0.35
|
-0.99
|
0.02
|
|||||
|
EBIT Growth (%)
|
-530.01
|
-345.64
|
-267.47
|
73.23
|
15.69
|
-71.11
|
|||||
|
Net Profit Growth (%)
|
-460.04
|
-342.19
|
-271.09
|
73.60
|
9.19
|
1.20
|
|||||
|
EPS Growth (%)
|
-316.60
|
-2.19
|
-2.68
|
0.74
|
0.14
|
0.00
|
|||||
|
Book Value Growth (%)
|
-33.14
|
--
|
--
|
--
|
--
|
--
|
Valuation Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
--
|
-1.38
|
-1.43
|
-5.57
|
-2.77
|
-6.87
|
|||||
|
Price / Book Value
|
15.46
|
4.09
|
1.83
|
0.92
|
1.62
|
3.06
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
0.27
|
-0.99
|
-1.19
|
-1.60
|
-1.10
|
-4.44
|
|||||
|
Close Price ($)
|
5.27
|
4.09
|
1.33
|
1.41
|
2.66
|
7.63
|
|||||
|
High Price ($)
|
6.75
|
6.75
|
2.85
|
2.76
|
7.98
|
22.91
|
|||||
|
Low Price ($)
|
2.36
|
1.15
|
1.03
|
1.03
|
2.34
|
6.60
|
|||||
|
Market Cap ($ Cr)
|
2,740.69
|
--
|
--
|
--
|
--
|
--
|
Solvency Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
--
|
0.01
|
0.21
|
0.08
|
0.06
|
0.00
|
|||||
|
Short term debt to equity ratio
|
0.02
|
0.00
|
0.08
|
0.00
|
0.00
|
--
|
|||||
|
Current Ratio
|
8.58
|
11.74
|
3.21
|
9.22
|
14.43
|
17.92
|
|||||
|
Quick Ratio
|
8.58
|
--
|
--
|
10.47
|
14.71
|
--
|
|||||
|
Interest Coverage
|
-334,090.00
|
-566.86
|
-47.31
|
-15.14
|
-162.80
|
-2.66
|
Operating Efficiency Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
14.46
|
352.82
|
437.66
|
718.79
|
2,416.74
|
31.01
|
|||||
|
Asset Turnover
|
0.02
|
0.02
|
0.00
|
0.00
|
0.00
|
0.08
|
|||||
|
Receivable days
|
--
|
704.55
|
2,137.54
|
4,587.73
|
9,366.39
|
68.21
|
|||||
|
Inventory Days
|
--
|
--
|
-19,304.97
|
-17,536.01
|
-12,242.40
|
3,551.47
|
|||||
|
Payable days
|
--
|
1,357.42
|
2,781.85
|
4,000.58
|
9,134.51
|
35,308.80
|
|||||
|
Cash Conversion Cycle
|
--
|
--
|
-19,949.27
|
-16,948.86
|
-12,010.52
|
-31,689.12
|