Market cap
$1,043 Mln
Revenue (TTM)
$1,962 Mln
P/E Ratio
9.9
P/B Ratio
1.1
Div. Yield
0 %
Cashflow ($ Mln) |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
208.36
|
184.33
|
84.37
|
53.48
|
63.52
|
|||||
|
Cash Flow from Investing Activities
|
--
|
-40.94
|
-30.11
|
59.64
|
-139.56
|
-620.46
|
|||||
|
Cash from Financing Activities
|
--
|
-277.31
|
-99.98
|
-134.61
|
-62.87
|
631.13
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
--
|
--
|
--
|
-148.95
|
--
|
Financials Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS ($)
|
0.39
|
0.13
|
-0.01
|
-0.23
|
-0.05
|
-0.09
|
|||||
|
Cash EPS ($)
|
--
|
0.39
|
0.28
|
0.03
|
0.30
|
0.10
|
|||||
|
Adjusted Book Value ($)
|
--
|
2.85
|
3.02
|
2.95
|
3.17
|
2.82
|
|||||
|
Dividend per Share ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share ($)
|
--
|
0.65
|
0.53
|
0.24
|
0.20
|
0.23
|
|||||
|
Free Cash Flow per Share ($)
|
--
|
0.51
|
0.43
|
0.15
|
0.07
|
0.09
|
Profitability Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
3.62
|
-0.30
|
-6.82
|
-1.06
|
-3.97
|
|||||
|
ROE (%)
|
12.87
|
4.32
|
-0.36
|
-8.67
|
-1.49
|
-6.13
|
|||||
|
ROA (%)
|
5.96
|
2.54
|
-0.22
|
-5.07
|
-0.77
|
-2.29
|
|||||
|
EBIT Margin (%)
|
6.41
|
1.96
|
3.47
|
-4.43
|
-0.32
|
-0.14
|
|||||
|
Net Margin (%)
|
6.05
|
2.21
|
-0.57
|
-5.70
|
-0.85
|
-1.81
|
|||||
|
Cash Profit Margin (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
Growth Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
8.00
|
1.88
|
-0.54
|
0.03
|
0.02
|
0.16
|
|||||
|
EBIT Growth (%)
|
215.10
|
62.50
|
136.17
|
-1,331.65
|
-125.76
|
-107.53
|
|||||
|
Net Profit Growth (%)
|
255.51
|
1,224.57
|
95.42
|
-585.09
|
52.00
|
-393.75
|
|||||
|
EPS Growth (%)
|
316.62
|
13.31
|
0.95
|
-4.04
|
0.50
|
-1.14
|
|||||
|
Book Value Growth (%)
|
9.12
|
--
|
--
|
--
|
--
|
--
|
Valuation Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
9.90
|
34.75
|
-338.63
|
-18.88
|
-67.69
|
-84.78
|
|||||
|
Price / Book Value
|
1.12
|
1.62
|
1.21
|
1.47
|
0.97
|
2.76
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
5.56
|
11.23
|
9.87
|
48.28
|
9.76
|
42.21
|
|||||
|
Close Price ($)
|
5.00
|
4.61
|
3.65
|
4.33
|
3.08
|
7.78
|
|||||
|
High Price ($)
|
5.26
|
4.65
|
5.00
|
4.45
|
8.16
|
17.20
|
|||||
|
Low Price ($)
|
2.84
|
2.50
|
2.87
|
2.16
|
1.52
|
6.80
|
|||||
|
Market Cap ($ Cr)
|
1,042.80
|
--
|
--
|
--
|
--
|
--
|
Solvency Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
0.08
|
0.21
|
0.17
|
0.20
|
0.36
|
0.47
|
|||||
|
Short term debt to equity ratio
|
0.04
|
0.03
|
0.02
|
0.02
|
0.02
|
0.02
|
|||||
|
Current Ratio
|
1.11
|
1.04
|
1.35
|
1.32
|
1.61
|
1.57
|
|||||
|
Quick Ratio
|
1.11
|
--
|
--
|
1.32
|
1.61
|
1.57
|
|||||
|
Interest Coverage
|
29.90
|
7.98
|
2.53
|
-4.98
|
-0.52
|
-0.17
|
Operating Efficiency Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
16.14
|
18.84
|
55.68
|
21.28
|
18.32
|
17.79
|
|||||
|
Asset Turnover
|
0.98
|
1.15
|
0.39
|
0.89
|
0.90
|
1.27
|
|||||
|
Receivable days
|
--
|
69.75
|
185.85
|
71.42
|
65.42
|
53.43
|
|||||
|
Inventory Days
|
--
|
--
|
3.94
|
0.39
|
0.34
|
2.39
|
|||||
|
Payable days
|
--
|
87.05
|
827.74
|
95.36
|
98.91
|
87.53
|
|||||
|
Cash Conversion Cycle
|
--
|
--
|
-637.95
|
-23.55
|
-33.15
|
-31.71
|