Mission Advancement Corp (MACC) Peer Comparison
$10.06
As on 07-Dec-2022 16:00EDT
Market cap
$434 Mln
Revenue (TTM)
$0 Mln
P/E Ratio
50.3
P/B Ratio
1.3
Div. Yield
0 %
| Mission Advancement Corp (MACC) | Liberty Media Acquisition Corp (LMACA) | PWP Forward Acquisition Corp I Unit (FRWAU) | PWP Forward Acquisition Corp I (FRW) | |
|---|---|---|---|---|
Market cap ($ Mln) |
434 | 723 | 265 | 265 |
Revenue ($ Mln) |
-- | -- | -- | -- |
Net Profit ($ Mln) |
8.64 | 36.29 | 9.05 | 5.18 |
Net Margin (%) |
248.48 | 86.97 | 102.14 | 58.39 |
RoE (%) |
-- | -- | -- | -- |
Price to Earnings |
50.30 | 7.45 | 38.72 | 47.71 |
Price-To-Book |
1.31 | 1.30 | -- | 1.31 |
Income Statement ($ Mln)
| Mission Advancement Corp (MACC) | Liberty Media Acquisition Corp (LMACA) | PWP Forward Acquisition Corp I Unit (FRWAU) | PWP Forward Acquisition Corp I (FRW) | |
|---|---|---|---|---|
|
Operating Revenue
|
0.00 | 0.00 | 0.00 | 0.00 |
|
Cost of Revenue
|
0.91 | 0.00 | 0.00 | 0.00 |
|
Gross Profit
|
-2.29 | -- | -- | -- |
|
Operating Expenses
|
-4.14 | 4.15 | 1.01 | 0.80 |
|
Operating Profit (EBIT)
|
-2.34 | -3.42 | -1.17 | -1.04 |
|
Other Income
|
3.48 | 41.72 | 8.86 | 8.86 |
|
Profit before Tax
|
9.00 | 36.29 | 7.69 | 5.36 |
|
Provision for Tax
|
0.35 | 0.00 | 0.19 | 0.19 |
|
Profit after Tax (Net Income)
|
8.64 | 36.29 | 9.05 | 5.18 |
|
Minority Interest
|
0.00 | 0.00 | 0.00 | 0.00 |
|
Consolidated Profit
|
9.20 | 45.23 | 13.97 | 13.97 |
Liabilities ($ Mln)
| Mission Advancement Corp (MACC) | Liberty Media Acquisition Corp (LMACA) | PWP Forward Acquisition Corp I Unit (FRWAU) | PWP Forward Acquisition Corp I (FRW) | |
|---|---|---|---|---|
|
Shareholder's Funds
|
-14.11 | -23.13 | 202.85 | -9.38 |
|
Minority Interest
|
0.00 | 0.00 | 0.00 | 0.00 |
|
Non-Current Liabilities
|
12.60 | 20.13 | 9.93 | 9.93 |
|
Current Liabilities
|
2.18 | 3.54 | 0.35 | 0.35 |
|
Total Liabilities
|
0.35 | 0.58 | 212.86 | 0.21 |
Assets ($ Mln)
| Mission Advancement Corp (MACC) | Liberty Media Acquisition Corp (LMACA) | PWP Forward Acquisition Corp I Unit (FRWAU) | PWP Forward Acquisition Corp I (FRW) | |
|---|---|---|---|---|
|
Non-Current Assets
|
346.70 | 578.37 | 212.87 | 212.87 |
|
Current Assets
|
0.32 | 0.53 | 0.25 | 0.25 |
|
Total Assets
|
0.00 | 0.00 | 212.86 | 0.00 |
|
Total Debt*
|
0.00 | 0.00 | 0.00 | 0.00 |
|
Net Current Assets
|
-1.86 | -3.01 | -0.10 | -0.10 |
Cashflow ($ Mln)
| Mission Advancement Corp (MACC) | Liberty Media Acquisition Corp (LMACA) | PWP Forward Acquisition Corp I Unit (FRWAU) | PWP Forward Acquisition Corp I (FRW) | |
|---|---|---|---|---|
|
Cash From Operating Activities
|
-1.30 | -3.73 | -0.91 | -0.91 |
|
Cash Flow from Investing Activities
|
-345.00 | -575.00 | -- | -211.63 |
|
Cash from Financing Activities
|
346.91 | 579.01 | 213.20 | 213.20 |
|
Net Cash Inflow / Outflow
|
0.61 | -- | -- | -- |
Ratios
Profitability Ratios
| Mission Advancement Corp (MACC) | Liberty Media Acquisition Corp (LMACA) | PWP Forward Acquisition Corp I Unit (FRWAU) | PWP Forward Acquisition Corp I (FRW) | |
|---|---|---|---|---|
|
ROCE (%)
|
59,578.72 | -46,271.42 | 2.59 | 1,710.83 |
|
ROE (%)
|
1,029,464.93 | 94,067.21 | 2.60 | -538,552.21 |
|
ROA (%)
|
2.49 | 6.26 | 4.24 | 2.42 |
|
EBIT Margin (%)
|
-- | -- | -- | -- |
|
Net Margin (%)
|
248.48 | 86.97 | 102.14 | 58.39 |
|
Cash Profit Margin (%)
|
-- | -- | -- | -- |
Growth Ratios
| Mission Advancement Corp (MACC) | Liberty Media Acquisition Corp (LMACA) | PWP Forward Acquisition Corp I Unit (FRWAU) | PWP Forward Acquisition Corp I (FRW) | |
|---|---|---|---|---|
|
Revenue Growth (%)
|
-- | -- | -- | -- |
|
EBIT Growth (%)
|
-- | -- | 191.61 | 612.77 |
|
Net Profit Growth (%)
|
-- | -1,842,712.77 | 371.04 | 97.01 |
|
EPS Growth (%)
|
-- | -- | 966.76 | 323.10 |
|
Book Value Growth (%)
|
-104.37 | -104.46 | 414.93 | -119.06 |
Valuation Ratios
| Mission Advancement Corp (MACC) | Liberty Media Acquisition Corp (LMACA) | PWP Forward Acquisition Corp I Unit (FRWAU) | PWP Forward Acquisition Corp I (FRW) | |
|---|---|---|---|---|
|
Price / Earnings
|
7.03 | -6.01 | 101.45 | 80.33 |
|
Price / Book Value
|
-3,523.93 | -1,928.32 | 1.32 | -13,936.70 |
|
Dividend Yield (%)
|
-- | -- | -- | -- |
|
EV/EBITDA
|
7.03 | -- | 101.08 | 80.33 |
|
Market Cap ($ Cr)
|
-- | -- | -- | -- |
Solvency Ratios
| Mission Advancement Corp (MACC) | Liberty Media Acquisition Corp (LMACA) | PWP Forward Acquisition Corp I Unit (FRWAU) | PWP Forward Acquisition Corp I (FRW) | |
|---|---|---|---|---|
|
Debt to Equity
|
0.00 | 0.00 | 0.00 | 0.00 |
|
Short term debt to equity ratio
|
-0.02 | 0.00 | 0.00 | 0.00 |
|
Current Ratio
|
0.15 | 0.15 | 0.72 | 0.72 |
|
Quick Ratio
|
0.15 | 0.15 | 0.72 | 0.72 |
|
Interest Coverage
|
5.55 | 100.49 | -- | -- |
Operating Efficiency Ratios
| Mission Advancement Corp (MACC) | Liberty Media Acquisition Corp (LMACA) | PWP Forward Acquisition Corp I Unit (FRWAU) | PWP Forward Acquisition Corp I (FRW) | |
|---|---|---|---|---|
|
Debtors to sales (%)
|
-- | -- | -- | -- |
|
Asset Turnover
|
0.00 | 0.00 | 0.00 | 0.00 |
|
Receivable days
|
-- | -- | -- | -- |
|
Inventory Days
|
-- | -- | -- | -- |
|
Payable days
|
228.74 | -- | -- | -- |
|
Cash Conversion Cycle
|
-- | -- | -- | -- |