Market cap
$355 Mln
Revenue (TTM)
$1,762 Mln
P/E Ratio
--
P/B Ratio
0.6
Div. Yield
0 %
Cashflow ($ Mln) |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
236.16
|
253.80
|
234.02
|
917.30
|
261.46
|
|||||
|
Cash Flow from Investing Activities
|
--
|
-140.41
|
-108.38
|
-135.24
|
-575.59
|
-411.27
|
|||||
|
Cash from Financing Activities
|
--
|
-163.38
|
-280.80
|
-771.03
|
-73.76
|
446.29
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
--
|
--
|
--
|
--
|
--
|
Financials Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS ($)
|
-3.82
|
-3.28
|
0.36
|
-0.33
|
-30.69
|
-1.84
|
|||||
|
Cash EPS ($)
|
--
|
1.69
|
4.79
|
3.96
|
-26.29
|
2.49
|
|||||
|
Adjusted Book Value ($)
|
--
|
11.78
|
14.18
|
14.32
|
14.16
|
42.61
|
|||||
|
Dividend per Share ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share ($)
|
--
|
4.25
|
4.09
|
3.79
|
15.11
|
4.34
|
|||||
|
Free Cash Flow per Share ($)
|
--
|
4.02
|
2.15
|
1.64
|
15.04
|
1.89
|
Profitability Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
-5.53
|
0.66
|
-0.58
|
-41.83
|
-2.09
|
|||||
|
ROE (%)
|
-34.00
|
-23.79
|
2.51
|
-2.32
|
-108.63
|
-4.94
|
|||||
|
ROA (%)
|
-3.33
|
-3.80
|
0.44
|
-0.36
|
-28.17
|
-1.51
|
|||||
|
EBIT Margin (%)
|
3.23
|
3.78
|
8.07
|
10.21
|
1.74
|
5.43
|
|||||
|
Net Margin (%)
|
-11.82
|
-10.73
|
1.30
|
-1.26
|
-124.50
|
-7.46
|
|||||
|
Cash Profit Margin (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
Growth Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
5.13
|
0.00
|
0.06
|
0.07
|
0.01
|
0.04
|
|||||
|
EBIT Growth (%)
|
-51.71
|
-53.23
|
-15.83
|
529.56
|
-67.85
|
-48.76
|
|||||
|
Net Profit Growth (%)
|
-324.50
|
-923.59
|
209.43
|
98.91
|
-1,578.76
|
12.44
|
|||||
|
EPS Growth (%)
|
-352.06
|
-10.18
|
2.09
|
0.99
|
-15.68
|
0.12
|
|||||
|
Book Value Growth (%)
|
-19.87
|
--
|
--
|
--
|
--
|
--
|
Valuation Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
--
|
-2.46
|
47.84
|
-38.97
|
-0.45
|
-2.13
|
|||||
|
Price / Book Value
|
0.61
|
0.69
|
1.21
|
0.89
|
0.98
|
0.09
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
8.69
|
5.21
|
7.88
|
7.28
|
11.15
|
7.94
|
|||||
|
Close Price ($)
|
7.47
|
8.09
|
17.10
|
12.79
|
13.89
|
46.92
|
|||||
|
High Price ($)
|
15.02
|
24.11
|
26.25
|
24.25
|
52.44
|
234.79
|
|||||
|
Low Price ($)
|
5.96
|
6.43
|
11.94
|
9.25
|
11.29
|
38.16
|
|||||
|
Market Cap ($ Cr)
|
354.54
|
--
|
--
|
--
|
--
|
--
|
Solvency Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
--
|
4.06
|
2.74
|
2.86
|
3.12
|
1.09
|
|||||
|
Short term debt to equity ratio
|
0.05
|
0.04
|
0.02
|
0.02
|
0.02
|
0.01
|
|||||
|
Current Ratio
|
1.17
|
1.24
|
1.16
|
1.11
|
1.09
|
1.41
|
|||||
|
Quick Ratio
|
1.17
|
--
|
--
|
--
|
0.27
|
0.41
|
|||||
|
Interest Coverage
|
0.21
|
0.47
|
0.98
|
1.08
|
0.21
|
0.49
|
Operating Efficiency Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
17.60
|
17.08
|
17.41
|
20.82
|
20.53
|
20.64
|
|||||
|
Asset Turnover
|
0.28
|
0.35
|
0.34
|
0.29
|
0.23
|
0.20
|
|||||
|
Receivable days
|
--
|
63.04
|
67.49
|
73.04
|
74.96
|
83.56
|
|||||
|
Inventory Days
|
--
|
--
|
--
|
1,028.20
|
1,048.49
|
923.97
|
|||||
|
Payable days
|
--
|
48.04
|
27.38
|
26.34
|
19.21
|
13.93
|
|||||
|
Cash Conversion Cycle
|
--
|
--
|
--
|
1,074.90
|
1,104.24
|
993.60
|