Market cap
$1,182 Mln
Revenue (TTM)
$2,730 Mln
P/E Ratio
--
P/B Ratio
0.7
Div. Yield
0 %
Cashflow ($ Mln) |
TTM | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
517.00
|
498.00
|
437.00
|
282.00
|
297.00
|
|||||
|
Cash Flow from Investing Activities
|
--
|
-107.00
|
-941.00
|
-119.00
|
-110.00
|
-1,872.00
|
|||||
|
Cash from Financing Activities
|
--
|
-361.00
|
443.00
|
-300.00
|
-206.00
|
1,657.00
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
--
|
--
|
--
|
--
|
--
|
Financials Ratios |
TTM | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS ($)
|
-1.40
|
-0.22
|
0.14
|
0.67
|
0.29
|
0.39
|
|||||
|
Cash EPS ($)
|
--
|
0.95
|
0.95
|
1.61
|
1.25
|
1.07
|
|||||
|
Adjusted Book Value ($)
|
--
|
7.05
|
5.36
|
6.70
|
6.15
|
4.17
|
|||||
|
Dividend per Share ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share ($)
|
--
|
1.87
|
1.31
|
1.59
|
1.05
|
1.11
|
|||||
|
Free Cash Flow per Share ($)
|
--
|
1.49
|
1.08
|
1.21
|
0.68
|
0.89
|
Profitability Ratios |
TTM | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
-1.68
|
1.64
|
6.53
|
2.75
|
5.65
|
|||||
|
ROE (%)
|
-21.27
|
-3.06
|
2.79
|
10.48
|
5.64
|
15.18
|
|||||
|
ROA (%)
|
-7.20
|
-1.31
|
1.29
|
5.10
|
2.12
|
4.19
|
|||||
|
EBIT Margin (%)
|
-9.91
|
4.25
|
7.14
|
11.32
|
8.40
|
12.98
|
|||||
|
Net Margin (%)
|
-14.20
|
-2.29
|
1.99
|
7.41
|
3.56
|
6.51
|
|||||
|
Cash Profit Margin (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
Growth Ratios |
TTM | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
2.58
|
-0.02
|
0.10
|
0.12
|
0.39
|
0.55
|
|||||
|
EBIT Growth (%)
|
-209.24
|
-41.60
|
-30.77
|
51.59
|
-10.20
|
63.25
|
|||||
|
Net Profit Growth (%)
|
-638.17
|
-212.96
|
-70.49
|
134.62
|
-24.27
|
49.28
|
|||||
|
EPS Growth (%)
|
-737.12
|
-2.56
|
-0.79
|
1.30
|
-0.25
|
0.49
|
|||||
|
Book Value Growth (%)
|
-12.57
|
--
|
--
|
--
|
--
|
--
|
Valuation Ratios |
TTM | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
--
|
-17.74
|
60.38
|
29.68
|
114.01
|
--
|
|||||
|
Price / Book Value
|
0.74
|
0.56
|
1.60
|
2.96
|
5.37
|
--
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
9.11
|
5.57
|
9.32
|
11.89
|
22.61
|
--
|
|||||
|
Close Price ($)
|
3.63
|
3.92
|
8.58
|
19.79
|
33.06
|
--
|
|||||
|
High Price ($)
|
6.86
|
11.51
|
24.52
|
34.45
|
39.91
|
--
|
|||||
|
Low Price ($)
|
2.13
|
2.83
|
6.03
|
17.65
|
26.92
|
--
|
|||||
|
Market Cap ($ Cr)
|
1,182.11
|
--
|
--
|
--
|
--
|
--
|
Solvency Ratios |
TTM | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
0.84
|
0.78
|
0.86
|
0.52
|
0.69
|
1.59
|
|||||
|
Short term debt to equity ratio
|
0.07
|
0.06
|
0.06
|
0.05
|
0.20
|
0.08
|
|||||
|
Current Ratio
|
0.84
|
0.95
|
1.14
|
1.26
|
0.78
|
1.09
|
|||||
|
Quick Ratio
|
0.84
|
--
|
1.12
|
1.22
|
0.77
|
1.08
|
|||||
|
Interest Coverage
|
-2.14
|
0.84
|
1.34
|
6.82
|
4.19
|
4.52
|
Operating Efficiency Ratios |
TTM | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
19.72
|
17.98
|
18.91
|
20.91
|
21.56
|
22.95
|
|||||
|
Asset Turnover
|
0.51
|
0.57
|
0.65
|
0.69
|
0.60
|
0.64
|
|||||
|
Receivable days
|
--
|
68.02
|
69.33
|
73.18
|
69.59
|
67.05
|
|||||
|
Inventory Days
|
--
|
11.60
|
13.87
|
8.58
|
2.03
|
3.12
|
|||||
|
Payable days
|
--
|
26.45
|
30.11
|
46.05
|
57.07
|
46.60
|
|||||
|
Cash Conversion Cycle
|
--
|
53.16
|
53.09
|
35.72
|
14.55
|
23.56
|