Market cap
$36,958 Mln
Revenue (TTM)
$2,536 Mln
P/E Ratio
34.4
P/B Ratio
4.2
Div. Yield
1.4 %
Cashflow ($ Mln) |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
2,489.82
|
2,768.99
|
2,987.80
|
2,143.98
|
2,017.54
|
|||||
|
Cash Flow from Investing Activities
|
--
|
-1,614.18
|
-2,678.12
|
-2,072.79
|
-1,029.42
|
-1,870.28
|
|||||
|
Cash from Financing Activities
|
--
|
-1,185.97
|
361.15
|
-2,148.75
|
-944.86
|
385.11
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
--
|
--
|
--
|
169.70
|
532.37
|
Financials Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS ($)
|
1.46
|
1.38
|
1.46
|
1.89
|
0.08
|
1.02
|
|||||
|
Cash EPS ($)
|
1.86
|
1.38
|
1.46
|
1.89
|
0.09
|
1.06
|
|||||
|
Adjusted Book Value ($)
|
15.33
|
11.57
|
11.79
|
10.84
|
10.77
|
16.88
|
|||||
|
Dividend per Share ($)
|
1.42
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share ($)
|
--
|
4.45
|
4.70
|
4.96
|
4.10
|
3.32
|
|||||
|
Free Cash Flow per Share ($)
|
--
|
4.45
|
4.70
|
4.96
|
8.01
|
3.32
|
Profitability Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
5.14
|
6.31
|
8.93
|
0.23
|
2.74
|
|||||
|
ROE (%)
|
4.21
|
11.49
|
12.75
|
18.67
|
0.54
|
4.91
|
|||||
|
ROA (%)
|
4.18
|
4.07
|
4.96
|
6.84
|
0.25
|
3.21
|
|||||
|
EBIT Margin (%)
|
67.47
|
68.62
|
57.10
|
63.37
|
18.69
|
61.47
|
|||||
|
Net Margin (%)
|
32.15
|
32.42
|
37.95
|
48.20
|
1.82
|
27.35
|
|||||
|
Cash Profit Margin (%)
|
0.00
|
--
|
--
|
--
|
--
|
--
|
Growth Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
10.01
|
0.05
|
-0.04
|
0.05
|
-0.02
|
0.08
|
|||||
|
EBIT Growth (%)
|
-7.04
|
26.26
|
-13.38
|
256.95
|
-70.30
|
-24.30
|
|||||
|
Net Profit Growth (%)
|
-25.55
|
-10.25
|
-24.31
|
2,549.50
|
-93.09
|
-36.44
|
|||||
|
EPS Growth (%)
|
-16.11
|
-0.06
|
-0.23
|
22.00
|
-0.92
|
-0.59
|
|||||
|
Book Value Growth (%)
|
8.68
|
--
|
--
|
--
|
--
|
--
|
Valuation Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
34.39
|
28.05
|
17.49
|
14.90
|
482.20
|
39.04
|
|||||
|
Price / Book Value
|
4.16
|
3.34
|
2.16
|
2.59
|
3.67
|
2.36
|
|||||
|
Dividend Yield (%)
|
1.42
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
20.84
|
18.30
|
13.41
|
11.56
|
59.81
|
24.74
|
|||||
|
Close Price ($)
|
56.07
|
38.64
|
25.51
|
28.09
|
39.52
|
39.85
|
|||||
|
High Price ($)
|
57.22
|
41.24
|
31.66
|
39.92
|
44.75
|
53.23
|
|||||
|
Low Price ($)
|
34.08
|
25.40
|
24.05
|
25.92
|
36.15
|
34.86
|
|||||
|
Market Cap ($ Cr)
|
36,958.36
|
--
|
--
|
--
|
--
|
--
|
Solvency Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
1.26
|
1.38
|
1.10
|
0.94
|
1.26
|
1.36
|
|||||
|
Short term debt to equity ratio
|
0.06
|
0.06
|
0.14
|
--
|
0.18
|
0.67
|
|||||
|
Current Ratio
|
1.29
|
0.97
|
1.44
|
7.90
|
2.19
|
16.81
|
|||||
|
Quick Ratio
|
1.29
|
--
|
--
|
--
|
2.19
|
16.81
|
|||||
|
Interest Coverage
|
4.74
|
5.30
|
5.73
|
7.97
|
2.22
|
8.47
|
Operating Efficiency Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
35.07
|
37.16
|
1.19
|
0.95
|
1.64
|
2.98
|
|||||
|
Asset Turnover
|
0.13
|
0.13
|
0.13
|
0.14
|
0.13
|
0.12
|
|||||
|
Receivable days
|
--
|
69.93
|
3.98
|
4.58
|
8.56
|
8.57
|
|||||
|
Inventory Days
|
--
|
--
|
--
|
0.00
|
--
|
265.01
|
|||||
|
Payable days
|
--
|
1,553.83
|
7.11
|
7.52
|
2.73
|
6.61
|
|||||
|
Cash Conversion Cycle
|
--
|
--
|
--
|
-2.94
|
5.83
|
266.98
|