Market cap
$1 Mln
Revenue (TTM)
$41 Mln
P/E Ratio
--
P/B Ratio
0.9
Div. Yield
0 %
Cashflow (CA$ Mln) |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
4.72
|
-1.08
|
-8.08
|
-12.64
|
-34.37
|
|||||
|
Cash Flow from Investing Activities
|
--
|
-0.53
|
-0.47
|
-1.18
|
-1.41
|
-9.01
|
|||||
|
Cash from Financing Activities
|
--
|
1.15
|
3.83
|
9.42
|
4.76
|
48.73
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
--
|
--
|
--
|
--
|
--
|
Financials Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (CA$)
|
-62.38
|
-57.60
|
-4.51
|
-4.43
|
-155.95
|
-2.63
|
|||||
|
Cash EPS (CA$)
|
-66.69
|
-47.65
|
-3.58
|
-2.69
|
-149.90
|
-1.78
|
|||||
|
Adjusted Book Value (CA$)
|
-7.36
|
--
|
2.23
|
6.75
|
18.70
|
29.81
|
|||||
|
Dividend per Share (CA$)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share (CA$)
|
--
|
24.00
|
-0.46
|
-3.77
|
-10.44
|
-5.09
|
|||||
|
Free Cash Flow per Share (CA$)
|
--
|
23.93
|
-0.52
|
-4.04
|
-11.73
|
-5.77
|
Profitability Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
-58.55
|
-41.10
|
-30.42
|
-142.73
|
-14.64
|
|||||
|
ROE (%)
|
--
|
-516.26
|
-107.40
|
-51.17
|
-168.74
|
-16.73
|
|||||
|
ROA (%)
|
-26.88
|
-31.92
|
-24.06
|
-17.35
|
-108.54
|
-10.91
|
|||||
|
EBIT Margin (%)
|
-24.57
|
-16.27
|
-15.41
|
-11.86
|
-44.33
|
1.49
|
|||||
|
Net Margin (%)
|
-38.11
|
-20.68
|
-19.59
|
-19.46
|
-347.64
|
-52.16
|
|||||
|
Cash Profit Margin (%)
|
0.00
|
--
|
--
|
--
|
--
|
--
|
Growth Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
-21.08
|
0.01
|
0.11
|
-0.10
|
0.60
|
1.14
|
|||||
|
EBIT Growth (%)
|
-1,069.53
|
-6.89
|
-43.93
|
75.98
|
-4,832.42
|
106.39
|
|||||
|
Net Profit Growth (%)
|
-833.82
|
-6.93
|
-11.44
|
94.97
|
-963.39
|
38.10
|
|||||
|
EPS Growth (%)
|
-7,246.57
|
-11.78
|
-0.02
|
0.97
|
-58.27
|
0.59
|
|||||
|
Book Value Growth (%)
|
-155.43
|
--
|
--
|
--
|
--
|
--
|
Solvency Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
--
|
-18.96
|
3.44
|
0.95
|
0.51
|
0.15
|
|||||
|
Short term debt to equity ratio
|
-2.37
|
-17.81
|
3.31
|
0.87
|
0.44
|
0.05
|
|||||
|
Current Ratio
|
0.56
|
0.67
|
0.67
|
0.74
|
0.97
|
1.58
|
|||||
|
Quick Ratio
|
0.46
|
0.54
|
0.58
|
0.44
|
0.48
|
0.98
|
|||||
|
Interest Coverage
|
-2.35
|
-3.23
|
-1.86
|
-1.58
|
-12.22
|
0.76
|
Operating Efficiency Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
16.61
|
23.71
|
30.87
|
23.22
|
19.36
|
91.57
|
|||||
|
Asset Turnover
|
0.71
|
1.54
|
1.23
|
0.89
|
0.31
|
0.21
|
|||||
|
Receivable days
|
--
|
98.96
|
94.67
|
81.76
|
140.17
|
197.90
|
|||||
|
Inventory Days
|
--
|
30.34
|
52.85
|
124.51
|
192.69
|
260.41
|
|||||
|
Payable days
|
--
|
94.12
|
81.66
|
115.01
|
118.46
|
109.32
|
|||||
|
Cash Conversion Cycle
|
--
|
35.18
|
65.86
|
91.26
|
214.40
|
348.98
|