Market cap
$1,989 Mln
Revenue (TTM)
$23 Mln
P/E Ratio
--
P/B Ratio
10
Div. Yield
0 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | 15.00 | 170.14 | -6.61 | -5.62 | 1.05 |
| EBIT | -136.27 | -252.43 | -128.85 | -320.34 | -220.19 |
| Net Profit | -111.38 | -247.75 | -166.08 | -321.89 | -223.78 |
| EPS | -- | -- | -- | -- | -- |
| Book Value | -- | -- | -- | -- | -- |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | TTM | Aug-20 | Aug-19 |
| EBIT-Margin
| -75.50 | -66.39 | -320.66 | -174.94 | -30.25 |
| Net Margin
| -- | -- | -347.62 | -- | -- |
| Return on equity
| -63.98 | -57.88 | -60.81 | -125.51 | -38.02 |
| Return on Capital
| -47.60 | -55.49 | -- | -76.35 | -38.02 |
| Return on Assets
| -39.85 | -37.19 | -43.46 | -64.62 | -30.82 |
| Debt to Equity (x)
| -- | -- | 0.07 | 1.33 | -- |
Profitability
ROCE
--
--
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
TTM
|
Aug-20
|
Aug-19
|
Aug-18
|
Aug-17
|
|---|---|---|---|---|---|
|
Score Media and Gaming Inc (SCR)
|
--
|
-76.35
|
-38.02
|
-28.42
|
-79.16
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
ROE
-60.81
Lower than Peers by 70.70
Profit after tax / Average Net worth * 100
|
Company Name
|
TTM
|
Aug-20
|
Aug-19
|
Aug-18
|
Aug-17
|
|---|---|---|---|---|---|
|
Score Media and Gaming Inc (SCR)
|
-60.81
|
-125.51
|
-38.02
|
-28.42
|
-39.58
|
|
Peer Median
|
9.89
|
--
|
--
|
--
|
--
|
ROA
-43.46
Lower than Peers by 46.13
Profit after tax / Average Total assets * 100
|
Company Name
|
TTM
|
Aug-20
|
Aug-19
|
Aug-18
|
Aug-17
|
|---|---|---|---|---|---|
|
Score Media and Gaming Inc (SCR)
|
-43.46
|
-64.62
|
-30.82
|
-24.12
|
-28.85
|
|
Peer Median
|
2.67
|
--
|
--
|
--
|
--
|
EBIT Margin
-320.66
Lower than Peers by 336.83
Operating profit (EBIT) / Net Sales * 100
|
Company Name
|
TTM
|
Aug-20
|
Aug-19
|
Aug-18
|
Aug-17
|
|---|---|---|---|---|---|
|
Score Media and Gaming Inc (SCR)
|
-320.66
|
-174.94
|
-30.25
|
-21.32
|
-35.05
|
|
Peer Median
|
16.17
|
--
|
--
|
--
|
--
|
Net Margin
-347.62
Lower than Peers by 356.04
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
TTM
|
Aug-20
|
Aug-19
|
Aug-18
|
Aug-17
|
|---|---|---|---|---|---|
|
Score Media and Gaming Inc (SCR)
|
-347.62
|
-183.07
|
-30.25
|
-21.32
|
-35.05
|
|
Peer Median
|
8.42
|
--
|
--
|
--
|
--
|
Cash Profit Margin
0.00
--
(Net profit + Depreciation) / Gross Sales * 100
|
Company Name
|
TTM
|
Aug-20
|
Aug-19
|
Aug-18
|
Aug-17
|
|---|---|---|---|---|---|
|
Score Media and Gaming Inc (SCR)
|
0.00
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Revenue Growth
-6.61
Lower than Peers by 18.51
Year on year growth in net sales
|
Company Name
|
TTM
|
Aug-20
|
Aug-19
|
Aug-18
|
Aug-17
|
|---|---|---|---|---|---|
|
Score Media and Gaming Inc (SCR)
|
-6.61
|
-0.33
|
0.12
|
0.05
|
0.10
|
|
Peer Median
|
11.90
|
--
|
--
|
--
|
--
|
EBIT Growth
-128.85
Lower than Peers by 132.95
Year on year growth in operating profit (EBIT)
|
Company Name
|
TTM
|
Aug-20
|
Aug-19
|
Aug-18
|
Aug-17
|
|---|---|---|---|---|---|
|
Score Media and Gaming Inc (SCR)
|
-128.85
|
-285.06
|
-59.16
|
35.97
|
45.13
|
|
Peer Median
|
4.10
|
--
|
--
|
--
|
--
|
Net Profit Growth
-166.08
Lower than Peers by 188.57
Year on year growth in profit after tax
|
Company Name
|
TTM
|
Aug-20
|
Aug-19
|
Aug-18
|
Aug-17
|
|---|---|---|---|---|---|
|
Score Media and Gaming Inc (SCR)
|
-166.08
|
-302.95
|
-59.16
|
35.97
|
45.23
|
|
Peer Median
|
22.49
|
--
|
--
|
--
|
--
|
Solvency
Debt to Equity
0.07
Lower than Peers by 0.19
Total debt / Net worth
|
Company Name
|
TTM
|
Aug-20
|
Aug-19
|
Aug-18
|
Aug-17
|
|---|---|---|---|---|---|
|
Score Media and Gaming Inc (SCR)
|
0.07
|
1.33
|
--
|
--
|
--
|
|
Peer Median
|
0.26
|
--
|
--
|
--
|
--
|
Short term debt to equity ratio
0.01
--
(Short term borrowings / Net worth)
|
Company Name
|
TTM
|
Aug-20
|
Aug-19
|
Aug-18
|
Aug-17
|
|---|---|---|---|---|---|
|
Score Media and Gaming Inc (SCR)
|
0.01
|
0.26
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Current Ratio
11.89
Higher than Peers by 10.33
Current Assets / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Aug-20
|
Aug-19
|
Aug-18
|
Aug-17
|
|---|---|---|---|---|---|
|
Score Media and Gaming Inc (SCR)
|
11.89
|
2.82
|
1.81
|
3.58
|
6.04
|
|
Peer Median
|
1.56
|
--
|
--
|
--
|
--
|
Quick Ratio
11.89
Higher than Peers by 10.33
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Aug-20
|
Aug-19
|
Aug-18
|
Aug-17
|
|---|---|---|---|---|---|
|
Score Media and Gaming Inc (SCR)
|
11.89
|
--
|
--
|
--
|
--
|
|
Peer Median
|
1.56
|
--
|
--
|
--
|
--
|
Interest Coverage
-11.89
Lower than Peers by 14.56
Earning before interest and taxes (EBIT) / Interest Expenses
|
Company Name
|
TTM
|
Aug-20
|
Aug-19
|
Aug-18
|
Aug-17
|
|---|---|---|---|---|---|
|
Score Media and Gaming Inc (SCR)
|
-11.89
|
--
|
--
|
--
|
--
|
|
Peer Median
|
2.67
|
--
|
--
|
--
|
--
|
Operating Efficiency
Debtors to sales
36.42
Higher than Peers by 23.92
Debtors outstanding / Net Sales * 100
|
Company Name
|
TTM
|
Aug-20
|
Aug-19
|
Aug-18
|
Aug-17
|
|---|---|---|---|---|---|
|
Score Media and Gaming Inc (SCR)
|
36.42
|
34.13
|
25.56
|
21.05
|
21.17
|
|
Peer Median
|
12.50
|
--
|
--
|
--
|
--
|
Asset Turnover
0.13
Lower than Peers by 0.24
Sales / Average Total Assets
|
Company Name
|
TTM
|
Aug-20
|
Aug-19
|
Aug-18
|
Aug-17
|
|---|---|---|---|---|---|
|
Score Media and Gaming Inc (SCR)
|
0.13
|
0.35
|
1.02
|
1.13
|
0.82
|
|
Peer Median
|
0.36
|
--
|
--
|
--
|
--
|
Receivable days
--
--
Average Debtors / Sales * 365
|
Company Name
|
TTM
|
Aug-20
|
Aug-19
|
Aug-18
|
Aug-17
|
|---|---|---|---|---|---|
|
Score Media and Gaming Inc (SCR)
|
--
|
132.45
|
80.95
|
75.16
|
111.57
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Valuation
Price / Book Value
10.04
Higher than Peers by 7.98
Current share price divided by book value per share in the latest financial year
|
Company Name
|
TTM
|
Aug-20
|
Aug-19
|
Aug-18
|
Aug-17
|
|---|---|---|---|---|---|
|
Score Media and Gaming Inc (SCR)
|
10.04
|
--
|
--
|
--
|
--
|
|
Peer Median
|
2.06
|
--
|
--
|
--
|
--
|
Dividend Yield
--
--
Dividend per share in the past twelve months divided by current share price
|
Company Name
|
TTM
|
Aug-20
|
Aug-19
|
Aug-18
|
Aug-17
|
|---|---|---|---|---|---|
|
Score Media and Gaming Inc (SCR)
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
EV/EBITDA
--
--
Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)
|
Company Name
|
TTM
|
Aug-20
|
Aug-19
|
Aug-18
|
Aug-17
|
|---|---|---|---|---|---|
|
Score Media and Gaming Inc (SCR)
|
--
|
0.04
|
0.64
|
3.02
|
1.64
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Market Cap
1,989
Higher than Peers by 1,408
Current Share price multiplied by latest total number of shares outstanding
|
Company Name
|
TTM
|
Aug-20
|
Aug-19
|
Aug-18
|
Aug-17
|
|---|---|---|---|---|---|
|
Score Media and Gaming Inc (SCR)
|
1,989
|
--
|
--
|
--
|
--
|
|
Peer Median
|
581
|
--
|
--
|
--
|
--
|