Market cap
$4 Mln
Revenue (TTM)
$-- Mln
P/E Ratio
--
P/B Ratio
4.8
Div. Yield
0 %
Cashflow ($ Mln) |
Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 | Dec-14 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
-4.27
|
-9.68
|
-13.88
|
-14.94
|
-0.73
|
-0.19
|
|||||
|
Cash Flow from Investing Activities
|
0.00
|
--
|
-3.51
|
-0.04
|
0.23
|
-0.22
|
|||||
|
Cash from Financing Activities
|
5.04
|
1.63
|
17.40
|
20.34
|
0.50
|
0.41
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
--
|
--
|
--
|
--
|
--
|
Financials Ratios |
Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 | Dec-14 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS ($)
|
-0.47
|
-3.19
|
-10.38
|
-0.81
|
-0.24
|
-4.89
|
|||||
|
Cash EPS ($)
|
-0.47
|
-3.19
|
-10.37
|
-0.81
|
-0.24
|
-4.89
|
|||||
|
Adjusted Book Value ($)
|
0.34
|
--
|
2.06
|
0.04
|
--
|
--
|
|||||
|
Dividend per Share ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share ($)
|
-1.02
|
-2.54
|
-8.73
|
-1.01
|
-0.06
|
-0.17
|
|||||
|
Free Cash Flow per Share ($)
|
-1.02
|
-2.54
|
-8.73
|
-1.02
|
-0.06
|
-0.17
|
Profitability Ratios |
Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 | Dec-14 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
68.38
|
621.18
|
-862.92
|
375.85
|
46.80
|
154.54
|
|||||
|
ROE (%)
|
53.34
|
438.42
|
-862.92
|
283.03
|
37.76
|
72.70
|
|||||
|
ROA (%)
|
-97.10
|
-218.86
|
-219.34
|
-342.48
|
-299.94
|
-1,293.76
|
|||||
|
EBIT Margin (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Net Margin (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Profit Margin (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
Growth Ratios |
Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 | Dec-14 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EBIT Growth (%)
|
69.20
|
23.74
|
-30.54
|
-157.91
|
0.62
|
-34.17
|
|||||
|
Net Profit Growth (%)
|
83.73
|
26.21
|
-38.08
|
-317.49
|
47.47
|
-5.84
|
|||||
|
EPS Growth (%)
|
0.85
|
0.69
|
-11.81
|
-2.33
|
0.95
|
--
|
|||||
|
Book Value Growth (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
Valuation Ratios |
Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 | Dec-14 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
-4.47
|
-0.19
|
-0.12
|
-1.37
|
--
|
--
|
|||||
|
Price / Book Value
|
6.29
|
-0.25
|
0.62
|
30.18
|
--
|
--
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
-1.98
|
-0.25
|
0.45
|
-0.92
|
--
|
--
|
|||||
|
Close Price ($)
|
21.10
|
235.96
|
516.00
|
444.00
|
--
|
--
|
|||||
|
High Price ($)
|
240.00
|
752.00
|
960.00
|
2,940.00
|
--
|
--
|
|||||
|
Low Price ($)
|
17.30
|
104.00
|
132.00
|
440.00
|
--
|
--
|
|||||
|
Market Cap ($ Cr)
|
--
|
--
|
--
|
--
|
--
|
--
|
Solvency Ratios |
Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 | Dec-14 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
--
|
-0.18
|
--
|
--
|
-0.23
|
-0.14
|
|||||
|
Short term debt to equity ratio
|
--
|
-0.18
|
--
|
4,609.19
|
-0.20
|
-0.11
|
|||||
|
Current Ratio
|
2.69
|
0.23
|
2.75
|
2.38
|
0.03
|
0.09
|
|||||
|
Quick Ratio
|
--
|
--
|
2.76
|
2.40
|
0.04
|
0.10
|
|||||
|
Interest Coverage
|
-24.24
|
-81.34
|
-153.49
|
-174.08
|
-19.68
|
-5.65
|
Operating Efficiency Ratios |
Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 | Dec-14 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Asset Turnover
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Receivable days
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Inventory Days
|
--
|
-1,320.48
|
-1,277.38
|
-1,812.75
|
--
|
--
|
|||||
|
Payable days
|
283,149.59
|
112,168.54
|
65,799.57
|
104,368.57
|
--
|
--
|
|||||
|
Cash Conversion Cycle
|
--
|
--
|
--
|
--
|
--
|
--
|