Market cap
$1,545 Mln
Revenue (TTM)
$360 Mln
P/E Ratio
15
P/B Ratio
1.8
Div. Yield
10.5 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | 32.74 | 24.21 | 1.30 | -0.72 | 7.80 |
| EBIT | 50.00 | 41.45 | -6.94 | -8.94 | 5.67 |
| Net Profit | 129.88 | 153.12 | 3.69 | -10.56 | 2.77 |
| EPS | 129.88 | 153.14 | 3.62 | -10.81 | 2.71 |
| Book Value | -- | -- | -10.94 | -7.85 | -2.87 |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | TTM | Dec-25 | Dec-24 |
| EBIT-Margin
| 57.52 | 62.46 | 50.96 | 48.19 | 62.69 |
| Net Margin
| -- | -- | 28.50 | -- | -- |
| Return on equity
| 12.57 | 15.49 | 14.45 | 9.81 | 14.23 |
| Return on Capital
| 3.96 | 5.19 | -- | 2.89 | 4.46 |
| Return on Assets
| 3.89 | 5.09 | 3.72 | 2.83 | 4.38 |
| Debt to Equity (x)
| -- | -- | 2.40 | 2.57 | 2.24 |
Profitability
ROCE
--
--
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
FLEX LNG - ADR
|
--
|
2.89
|
4.46
|
4.55
|
7.30
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
ROE
14.45
Higher than Peers by 3.93
Profit after tax / Average Net worth * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
FLEX LNG - ADR
|
14.45
|
9.81
|
14.23
|
13.68
|
20.93
|
|
Peer Median
|
10.53
|
--
|
--
|
--
|
--
|
ROA
3.72
Higher than Peers by 0.62
Profit after tax / Average Total assets * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
FLEX LNG - ADR
|
3.72
|
2.83
|
4.38
|
4.46
|
7.16
|
|
Peer Median
|
3.10
|
--
|
--
|
--
|
--
|
EBIT Margin
50.96
Higher than Peers by 16.81
Operating profit (EBIT) / Net Sales * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
FLEX LNG - ADR
|
50.96
|
48.19
|
62.69
|
61.68
|
76.09
|
|
Peer Median
|
34.15
|
--
|
--
|
--
|
--
|
Net Margin
28.50
Higher than Peers by 9.41
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
FLEX LNG - ADR
|
28.50
|
21.52
|
33.02
|
32.35
|
54.05
|
|
Peer Median
|
19.09
|
--
|
--
|
--
|
--
|
Cash Profit Margin
--
--
(Net profit + Depreciation) / Gross Sales * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
FLEX LNG - ADR
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Revenue Growth
1.30
Higher than Peers by 3.45
Year on year growth in net sales
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
FLEX LNG - ADR
|
1.30
|
-0.02
|
-0.04
|
0.07
|
0.01
|
|
Peer Median
|
-2.14
|
--
|
--
|
--
|
--
|
EBIT Growth
-6.94
No difference
Year on year growth in operating profit (EBIT)
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
FLEX LNG - ADR
|
-6.94
|
-25.01
|
-2.38
|
-13.56
|
21.15
|
|
Peer Median
|
-6.94
|
--
|
--
|
--
|
--
|
Net Profit Growth
3.69
Higher than Peers by 30.43
Year on year growth in profit after tax
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
FLEX LNG - ADR
|
3.69
|
-36.43
|
-1.96
|
-36.16
|
15.93
|
|
Peer Median
|
-26.74
|
--
|
--
|
--
|
--
|
EPS Growth
3.62
Higher than Peers by 28.12
Year on year growth in earnings per share
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
FLEX LNG - ADR
|
3.62
|
-0.37
|
-0.02
|
-0.37
|
0.16
|
|
Peer Median
|
-24.50
|
--
|
--
|
--
|
--
|
Book Value Growth
-7.81
Lower than Peers by 3.53
Year on year growth in book value per share
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
FLEX LNG - ADR
|
-7.81
|
--
|
--
|
--
|
--
|
|
Peer Median
|
-4.28
|
--
|
--
|
--
|
--
|
Solvency
Debt to Equity
2.40
Higher than Peers by 1.37
Total debt / Net worth
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
FLEX LNG - ADR
|
2.40
|
2.57
|
2.24
|
2.14
|
1.89
|
|
Peer Median
|
1.03
|
--
|
--
|
--
|
--
|
Short term debt to equity ratio
0.16
--
(Short term borrowings / Net worth)
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
FLEX LNG - ADR
|
0.16
|
0.15
|
0.13
|
0.12
|
0.11
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Current Ratio
2.69
Higher than Peers by 1.15
Current Assets / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
FLEX LNG - ADR
|
2.69
|
3.03
|
2.99
|
2.89
|
2.31
|
|
Peer Median
|
1.54
|
--
|
--
|
--
|
--
|
Quick Ratio
2.64
Higher than Peers by 1.27
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
FLEX LNG - ADR
|
2.64
|
2.98
|
2.96
|
2.86
|
2.28
|
|
Peer Median
|
1.37
|
--
|
--
|
--
|
--
|
Interest Coverage
2.20
No difference
Earning before interest and taxes (EBIT) / Interest Expenses
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
FLEX LNG - ADR
|
2.20
|
1.81
|
2.12
|
2.10
|
3.46
|
|
Peer Median
|
2.20
|
--
|
--
|
--
|
--
|
Operating Efficiency
Debtors to sales
0.14
Lower than Peers by 6.47
Debtors outstanding / Net Sales * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
FLEX LNG - ADR
|
0.14
|
11.69
|
0.39
|
5.37
|
1.40
|
|
Peer Median
|
6.61
|
--
|
--
|
--
|
--
|
Asset Turnover
0.13
Lower than Peers by 0.04
Sales / Average Total Assets
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
FLEX LNG - ADR
|
0.13
|
0.13
|
0.13
|
0.14
|
0.13
|
|
Peer Median
|
0.17
|
--
|
--
|
--
|
--
|
Receivable days
--
--
Average Debtors / Sales * 365
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
FLEX LNG - ADR
|
--
|
22.09
|
10.93
|
12.20
|
5.32
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Inventory Days
--
--
Average Inventory / Sales * 365
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
FLEX LNG - ADR
|
--
|
15.41
|
12.17
|
13.18
|
15.48
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Payable days
--
--
Average Creditors / Cost of goods sold * 365
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
FLEX LNG - ADR
|
--
|
13.94
|
6.76
|
6.75
|
5.04
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Cash Conversion Cycle
--
--
Receivable Days + Inventory Days - Payable Days
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
FLEX LNG - ADR
|
--
|
23.56
|
16.34
|
18.63
|
15.76
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Valuation
Price / Earnings
15.04
No difference
Current share price divided by earning per share in the last twelve months
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
FLEX LNG - ADR
|
15.04
|
18.04
|
10.53
|
13.07
|
9.28
|
|
Peer Median
|
15.04
|
--
|
--
|
--
|
--
|
Price / Book Value
1.80
Lower than Peers by 0.85
Current share price divided by book value per share in the latest financial year
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
FLEX LNG - ADR
|
1.80
|
1.88
|
1.54
|
1.85
|
1.92
|
|
Peer Median
|
2.65
|
--
|
--
|
--
|
--
|
Dividend Yield
10.50
No difference
Dividend per share in the past twelve months divided by current share price
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
FLEX LNG - ADR
|
10.50
|
--
|
--
|
--
|
--
|
|
Peer Median
|
10.50
|
--
|
--
|
--
|
--
|
EV/EBITDA
10.08
--
Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
FLEX LNG - ADR
|
10.08
|
11.26
|
8.74
|
9.83
|
9.28
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Market Cap
1,545
Higher than Peers by 1,374
Current Share price multiplied by latest total number of shares outstanding
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
FLEX LNG - ADR
|
1,545
|
--
|
--
|
--
|
--
|
|
Peer Median
|
171
|
--
|
--
|
--
|
--
|