Market cap
$9 Mln
Revenue (TTM)
$25 Mln
P/E Ratio
--
P/B Ratio
0.9
Div. Yield
0 %
Cashflow (€ Mln) |
Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 | Dec-14 | Dec-13 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
-31.75
|
-26.49
|
-21.74
|
8.46
|
-7.78
|
-4.58
|
|||||
|
Cash Flow from Investing Activities
|
2.28
|
-0.73
|
-5.36
|
-16.15
|
14.18
|
-8.69
|
|||||
|
Cash from Financing Activities
|
13.04
|
46.32
|
-3.20
|
14.84
|
25.47
|
19.34
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
--
|
--
|
--
|
--
|
--
|
Financials Ratios |
Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 | Dec-14 | Dec-13 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (€)
|
-1.27
|
--
|
-1.97
|
-1.08
|
-1.05
|
-0.57
|
|||||
|
Cash EPS (€)
|
-1.00
|
--
|
-1.06
|
-0.31
|
-0.72
|
-0.31
|
|||||
|
Adjusted Book Value (€)
|
--
|
--
|
1.16
|
3.26
|
3.01
|
1.37
|
|||||
|
Dividend per Share (€)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share (€)
|
-1.13
|
--
|
-0.93
|
0.43
|
-0.39
|
-0.23
|
|||||
|
Free Cash Flow per Share (€)
|
-1.22
|
--
|
-1.17
|
-0.41
|
-0.77
|
-0.82
|
Profitability Ratios |
Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 | Dec-14 | Dec-13 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
-57.94
|
-54.25
|
-66.65
|
-24.33
|
-31.18
|
-27.31
|
|||||
|
ROE (%)
|
397.65
|
-183.41
|
-100.38
|
-34.29
|
-47.86
|
-51.52
|
|||||
|
ROA (%)
|
-41.81
|
-34.62
|
-38.37
|
-15.99
|
-21.48
|
-17.16
|
|||||
|
EBIT Margin (%)
|
-55.72
|
-73.78
|
-134.06
|
-152.90
|
-38.27
|
-26.12
|
|||||
|
Net Margin (%)
|
-73.21
|
-67.07
|
-109.50
|
-55.60
|
-42.75
|
-28.01
|
|||||
|
Cash Profit Margin (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
Growth Ratios |
Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 | Dec-14 | Dec-13 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
0.02
|
0.12
|
0.10
|
-0.21
|
0.21
|
0.28
|
|||||
|
EBIT Growth (%)
|
22.79
|
38.14
|
3.70
|
-214.95
|
-76.56
|
-133.40
|
|||||
|
Net Profit Growth (%)
|
-11.59
|
31.15
|
-116.33
|
-2.51
|
-83.94
|
-107.05
|
|||||
|
EPS Growth (%)
|
--
|
--
|
-0.83
|
-0.03
|
-0.84
|
0.98
|
|||||
|
Book Value Growth (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
Solvency Ratios |
Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 | Dec-14 | Dec-13 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
-3.18
|
8.11
|
0.83
|
0.37
|
0.45
|
0.72
|
|||||
|
Short term debt to equity ratio
|
-1.11
|
0.94
|
0.26
|
0.09
|
0.12
|
0.19
|
|||||
|
Current Ratio
|
1.02
|
2.43
|
1.28
|
1.70
|
2.35
|
1.18
|
|||||
|
Quick Ratio
|
0.96
|
2.35
|
1.18
|
1.50
|
2.29
|
1.13
|
|||||
|
Interest Coverage
|
-3.30
|
-9.81
|
-70.60
|
-56.64
|
-9.20
|
-9.84
|
Operating Efficiency Ratios |
Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 | Dec-14 | Dec-13 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
40.00
|
34.86
|
55.55
|
75.39
|
34.02
|
26.93
|
|||||
|
Asset Turnover
|
0.57
|
0.52
|
0.35
|
0.29
|
0.50
|
0.61
|
|||||
|
Receivable days
|
135.32
|
153.92
|
226.80
|
216.48
|
102.93
|
80.73
|
|||||
|
Inventory Days
|
24.99
|
37.70
|
100.82
|
68.39
|
22.16
|
19.46
|
|||||
|
Payable days
|
69.72
|
116.45
|
283.75
|
208.52
|
98.20
|
98.16
|
|||||
|
Cash Conversion Cycle
|
90.59
|
75.17
|
43.87
|
76.34
|
26.89
|
2.03
|